Bengo4.com,Inc. (TYO:6027)
Japan
· Delayed Price · Currency is JPY 2,809.00
+8.00 (0.29%)
Mar 9, 2026, 3:30 PM JST
Bengo4.com,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 15,667 | 14,072 | 11,323 | 8,711 | 6,877 | 5,318 |
| Revenue Growth (YoY) | 15.35% | 24.28% | 29.99% | 26.66% | 29.32% | - |
| Cost of Revenue | 3,354 | 3,239 | 2,331 | 1,420 | 1,090 | 809.88 |
| Gross Profit | 12,313 | 10,833 | 8,992 | 7,291 | 5,787 | 4,508 |
| Selling, General & Admin | 10,019 | 9,420 | 7,741 | 6,201 | 4,648 | 4,336 |
| Operating Expenses | 10,019 | 9,443 | 7,756 | 6,201 | 4,648 | 4,336 |
| Operating Income | 2,293 | 1,390 | 1,236 | 1,090 | 1,139 | 172.55 |
| Interest Expense | -18.9 | -14 | -3 | - | - | - |
| Interest & Investment Income | 2.42 | - | - | 0.01 | 0.06 | 0.01 |
| Earnings From Equity Investments | 33.87 | 27 | 74 | - | - | - |
| Other Non Operating Income (Expenses) | -33.29 | 2 | 7 | 13.47 | 10.09 | 9.7 |
| EBT Excluding Unusual Items | 2,278 | 1,405 | 1,314 | 1,104 | 1,149 | 182.26 |
| Gain (Loss) on Sale of Investments | 228.37 | 228 | - | -3.87 | -4.6 | -31.52 |
| Gain (Loss) on Sale of Assets | 9.71 | 5 | - | - | - | - |
| Asset Writedown | -15.66 | -5 | -26 | -0.52 | -0.33 | -23.79 |
| Other Unusual Items | 0.05 | 8 | -1 | - | - | - |
| Pretax Income | 2,500 | 1,641 | 1,287 | 1,099 | 1,144 | 126.95 |
| Income Tax Expense | 927 | 592 | 450 | 381.81 | 442.16 | 62.29 |
| Net Income | 1,573 | 1,049 | 837 | 717.4 | 702.28 | 64.66 |
| Net Income to Common | 1,573 | 1,049 | 837 | 717.4 | 702.28 | 64.66 |
| Net Income Growth | 114.34% | 25.33% | 16.67% | 2.15% | 986.09% | - |
| Shares Outstanding (Basic) | 23 | 22 | 22 | 22 | 22 | 22 |
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 22 |
| Shares Change (YoY) | 0.13% | 0.06% | 0.14% | -0.71% | 2.60% | - |
| EPS (Basic) | 69.61 | 46.67 | 37.59 | 32.33 | 31.56 | 2.90 |
| EPS (Diluted) | 68.92 | 46.04 | 36.77 | 31.54 | 30.65 | 2.90 |
| EPS Growth | 114.06% | 25.21% | 16.58% | 2.90% | 956.90% | - |
| Free Cash Flow | - | 1,351 | 1,093 | 450.99 | 1,129 | 556.75 |
| Free Cash Flow Per Share | - | 59.27 | 47.98 | 19.82 | 49.29 | 24.93 |
| Gross Margin | 78.59% | 76.98% | 79.41% | 83.70% | 84.15% | 84.77% |
| Operating Margin | 14.64% | 9.88% | 10.92% | 12.52% | 16.56% | 3.25% |
| Profit Margin | 10.04% | 7.46% | 7.39% | 8.24% | 10.21% | 1.22% |
| Free Cash Flow Margin | - | 9.60% | 9.65% | 5.18% | 16.42% | 10.47% |
| EBITDA | 3,210 | 2,144 | 1,774 | 1,357 | 1,357 | 334.02 |
| EBITDA Margin | 20.49% | 15.24% | 15.67% | 15.57% | 19.73% | 6.28% |
| D&A For EBITDA | 916.6 | 754 | 538 | 266.4 | 217.75 | 161.47 |
| EBIT | 2,293 | 1,390 | 1,236 | 1,090 | 1,139 | 172.55 |
| EBIT Margin | 14.64% | 9.88% | 10.92% | 12.52% | 16.56% | 3.25% |
| Effective Tax Rate | 37.08% | 36.08% | 34.97% | 34.73% | 38.64% | 49.07% |
| Advertising Expenses | - | 2,031 | 1,854 | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.