MRT Inc. (TYO:6034)
622.00
-13.00 (-2.05%)
Mar 9, 2026, 3:30 PM JST
MRT Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,191 | 4,165 | 5,407 | 8,738 | 4,469 | Upgrade
|
| Revenue Growth (YoY) | 0.62% | -22.97% | -38.12% | 95.53% | 74.43% | Upgrade
|
| Cost of Revenue | 1,346 | 1,429 | 1,908 | 3,142 | 916 | Upgrade
|
| Gross Profit | 2,845 | 2,736 | 3,499 | 5,596 | 3,553 | Upgrade
|
| Selling, General & Admin | 2,761 | 2,571 | 2,304 | 2,436 | 1,948 | Upgrade
|
| Other Operating Expenses | -12 | 26 | 133 | -2 | 159 | Upgrade
|
| Operating Expenses | 2,749 | 2,855 | 2,665 | 2,618 | 2,286 | Upgrade
|
| Operating Income | 96 | -119 | 834 | 2,978 | 1,267 | Upgrade
|
| Interest Expense | -16 | -7 | -7 | -11 | -12 | Upgrade
|
| Interest & Investment Income | 28 | 1 | 1 | 1 | - | Upgrade
|
| Earnings From Equity Investments | - | -211 | -9 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -2 | -1 | -3 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 108 | -338 | 818 | 2,965 | 1,254 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 6 | 39 | -30 | - | Upgrade
|
| Pretax Income | 108 | -332 | 857 | 2,935 | 1,254 | Upgrade
|
| Income Tax Expense | 58 | 3 | 319 | 754 | 451 | Upgrade
|
| Earnings From Continuing Operations | 50 | -335 | 538 | 2,181 | 803 | Upgrade
|
| Minority Interest in Earnings | 5 | 26 | -21 | -22 | -29 | Upgrade
|
| Net Income | 55 | -309 | 517 | 2,159 | 774 | Upgrade
|
| Net Income to Common | 55 | -309 | 517 | 2,159 | 774 | Upgrade
|
| Net Income Growth | - | - | -76.05% | 178.94% | 490.84% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 5 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 5 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 2.92% | -0.23% | -1.76% | -0.03% | 0.01% | Upgrade
|
| EPS (Basic) | 9.77 | -56.52 | 94.40 | 387.35 | 139.22 | Upgrade
|
| EPS (Diluted) | 9.77 | -56.52 | 94.37 | 387.21 | 138.79 | Upgrade
|
| EPS Growth | - | - | -75.63% | 178.99% | 488.34% | Upgrade
|
| Free Cash Flow | 409 | 462 | -208 | 4,494 | -307 | Upgrade
|
| Free Cash Flow Per Share | 72.69 | 84.50 | -37.96 | 805.62 | -55.02 | Upgrade
|
| Gross Margin | 67.88% | 65.69% | 64.71% | 64.04% | 79.50% | Upgrade
|
| Operating Margin | 2.29% | -2.86% | 15.42% | 34.08% | 28.35% | Upgrade
|
| Profit Margin | 1.31% | -7.42% | 9.56% | 24.71% | 17.32% | Upgrade
|
| Free Cash Flow Margin | 9.76% | 11.09% | -3.85% | 51.43% | -6.87% | Upgrade
|
| EBITDA | 343 | 139 | 1,062 | 3,162 | 1,446 | Upgrade
|
| EBITDA Margin | 8.18% | 3.34% | 19.64% | 36.19% | 32.36% | Upgrade
|
| D&A For EBITDA | 247 | 258 | 228 | 184 | 179 | Upgrade
|
| EBIT | 96 | -119 | 834 | 2,978 | 1,267 | Upgrade
|
| EBIT Margin | 2.29% | -2.86% | 15.42% | 34.08% | 28.35% | Upgrade
|
| Effective Tax Rate | 53.70% | - | 37.22% | 25.69% | 35.97% | Upgrade
|
| Advertising Expenses | - | 506 | 378 | 397 | 337 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.