UNIVERSAL ENGEISHA Co., Ltd. (TYO:6061)
Japan
· Delayed Price · Currency is JPY 3,070.00
+50.00 (1.66%)
Mar 10, 2026, 10:26 AM JST
UNIVERSAL ENGEISHA Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 21,646 | 20,506 | 16,859 | 13,816 | 11,599 | 9,569 | Upgrade
|
| Revenue Growth (YoY) | 13.36% | 21.63% | 22.02% | 19.11% | 21.21% | 4.96% | Upgrade
|
| Cost of Revenue | 8,102 | 7,693 | 6,463 | 5,517 | 4,503 | 3,734 | Upgrade
|
| Gross Profit | 13,544 | 12,813 | 10,396 | 8,299 | 7,096 | 5,835 | Upgrade
|
| Selling, General & Admin | 10,309 | 9,866 | 7,808 | 6,070 | 5,167 | 4,464 | Upgrade
|
| Amortization of Goodwill & Intangibles | 296 | 296 | 206 | 91 | 64 | 74 | Upgrade
|
| Operating Expenses | 10,605 | 10,162 | 8,022 | 6,185 | 5,236 | 4,542 | Upgrade
|
| Operating Income | 2,939 | 2,651 | 2,374 | 2,114 | 1,860 | 1,293 | Upgrade
|
| Interest Expense | -7 | -7 | -16 | -3 | -2 | -2 | Upgrade
|
| Interest & Investment Income | 31 | 25 | 18 | 10 | 7 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | -11 | -114 | 82 | 20 | 59 | 7 | Upgrade
|
| Other Non Operating Income (Expenses) | 104 | 86 | 51 | 40 | 38 | 35 | Upgrade
|
| EBT Excluding Unusual Items | 3,056 | 2,641 | 2,509 | 2,181 | 1,962 | 1,340 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 18 | - | - | 41 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -6 | - | - | Upgrade
|
| Asset Writedown | -73 | -73 | -37 | -137 | -6 | -64 | Upgrade
|
| Other Unusual Items | - | - | - | -1 | - | - | Upgrade
|
| Pretax Income | 2,983 | 2,568 | 2,490 | 2,037 | 1,956 | 1,317 | Upgrade
|
| Income Tax Expense | 918 | 760 | 837 | 532 | 574 | 588 | Upgrade
|
| Earnings From Continuing Operations | 2,065 | 1,808 | 1,653 | 1,505 | 1,382 | 729 | Upgrade
|
| Minority Interest in Earnings | -1 | -3 | -17 | -11 | - | 3 | Upgrade
|
| Net Income | 2,064 | 1,805 | 1,636 | 1,494 | 1,382 | 732 | Upgrade
|
| Net Income to Common | 2,064 | 1,805 | 1,636 | 1,494 | 1,382 | 732 | Upgrade
|
| Net Income Growth | 9.55% | 10.33% | 9.50% | 8.10% | 88.80% | 8.28% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 9 | 9 | 9 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 9 | 9 | 9 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -25.60% | -1.00% | -0.89% | -1.07% | -0.29% | -0.00% | Upgrade
|
| EPS (Basic) | 296.93 | 194.07 | 174.13 | 157.61 | 144.24 | 76.18 | Upgrade
|
| EPS (Diluted) | 296.93 | 194.07 | 174.13 | 157.61 | 144.24 | 76.18 | Upgrade
|
| EPS Growth | 47.25% | 11.45% | 10.48% | 9.27% | 89.34% | 8.29% | Upgrade
|
| Free Cash Flow | 2,114 | 2,103 | 1,918 | 1,363 | 1,133 | 1,038 | Upgrade
|
| Free Cash Flow Per Share | 304.12 | 226.11 | 204.15 | 143.79 | 118.25 | 108.03 | Upgrade
|
| Dividend Per Share | 13.000 | 13.000 | 12.500 | 12.000 | 11.000 | 10.000 | Upgrade
|
| Dividend Growth | 4.00% | 4.00% | 4.17% | 9.09% | 10.00% | - | Upgrade
|
| Gross Margin | 62.57% | 62.48% | 61.66% | 60.07% | 61.18% | 60.98% | Upgrade
|
| Operating Margin | 13.58% | 12.93% | 14.08% | 15.30% | 16.04% | 13.51% | Upgrade
|
| Profit Margin | 9.54% | 8.80% | 9.70% | 10.81% | 11.92% | 7.65% | Upgrade
|
| Free Cash Flow Margin | 9.77% | 10.26% | 11.38% | 9.87% | 9.77% | 10.85% | Upgrade
|
| EBITDA | 3,681 | 3,360 | 2,939 | 2,484 | 2,180 | 1,597 | Upgrade
|
| EBITDA Margin | 17.00% | 16.38% | 17.43% | 17.98% | 18.80% | 16.69% | Upgrade
|
| D&A For EBITDA | 742 | 709 | 565 | 370 | 320 | 304 | Upgrade
|
| EBIT | 2,939 | 2,651 | 2,374 | 2,114 | 1,860 | 1,293 | Upgrade
|
| EBIT Margin | 13.58% | 12.93% | 14.08% | 15.30% | 16.04% | 13.51% | Upgrade
|
| Effective Tax Rate | 30.77% | 29.59% | 33.61% | 26.12% | 29.35% | 44.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.