Trenders, Inc. (TYO:6069)
771.00
+38.00 (5.18%)
Mar 10, 2026, 3:30 PM JST
Trenders Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2017 |
| Revenue | 7,500 | 6,191 | 5,673 | 9,088 | 6,557 | 3,333 | Upgrade
|
| Revenue Growth (YoY) | 22.51% | 9.13% | -37.58% | 38.60% | 96.73% | 8.25% | Upgrade
|
| Cost of Revenue | 3,705 | 2,923 | 2,611 | 6,468 | 4,627 | 1,881 | Upgrade
|
| Gross Profit | 3,795 | 3,268 | 3,062 | 2,620 | 1,930 | 1,452 | Upgrade
|
| Selling, General & Admin | 3,015 | 2,279 | 2,273 | 1,609 | 1,337 | 994 | Upgrade
|
| Operating Expenses | 3,015 | 2,279 | 2,273 | 1,609 | 1,337 | 994 | Upgrade
|
| Operating Income | 780 | 989 | 789 | 1,011 | 593 | 458 | Upgrade
|
| Interest Expense | -38 | -14 | -8 | -6 | -7 | -5 | Upgrade
|
| Interest & Investment Income | 2 | - | 1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 74 | 15 | -10 | 16 | 5 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 818 | 990 | 772 | 1,021 | 591 | 460 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -119 | -41 | - | -53 | - | - | Upgrade
|
| Other Unusual Items | -50 | 36 | - | 4 | - | - | Upgrade
|
| Pretax Income | 655 | 985 | 772 | 972 | 591 | 460 | Upgrade
|
| Income Tax Expense | 334 | 385 | 293 | 264 | 192 | 149 | Upgrade
|
| Earnings From Continuing Operations | 321 | 600 | 479 | 708 | 399 | 311 | Upgrade
|
| Net Income | 321 | 600 | 479 | 708 | 399 | 311 | Upgrade
|
| Net Income to Common | 321 | 600 | 479 | 708 | 399 | 311 | Upgrade
|
| Net Income Growth | -49.61% | 25.26% | -32.34% | 77.44% | 28.30% | -6.04% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.48% | 5.89% | -1.83% | 2.44% | -0.01% | -2.10% | Upgrade
|
| EPS (Basic) | 41.04 | 76.10 | 65.59 | 98.57 | 55.85 | 43.82 | Upgrade
|
| EPS (Diluted) | 41.04 | 75.59 | 63.91 | 92.71 | 53.56 | 41.75 | Upgrade
|
| EPS Growth | -49.31% | 18.28% | -31.06% | 73.10% | 28.29% | -3.87% | Upgrade
|
| Free Cash Flow | - | -207 | 847 | -3 | 337 | 536 | Upgrade
|
| Free Cash Flow Per Share | - | -26.05 | 112.85 | -0.39 | 45.15 | 71.81 | Upgrade
|
| Dividend Per Share | 27.000 | 27.000 | 26.000 | 22.000 | 16.000 | 15.000 | Upgrade
|
| Dividend Growth | 3.85% | 3.85% | 18.18% | 37.50% | 6.67% | 7.14% | Upgrade
|
| Gross Margin | 50.60% | 52.79% | 53.97% | 28.83% | 29.43% | 43.56% | Upgrade
|
| Operating Margin | 10.40% | 15.97% | 13.91% | 11.13% | 9.04% | 13.74% | Upgrade
|
| Profit Margin | 4.28% | 9.69% | 8.44% | 7.79% | 6.08% | 9.33% | Upgrade
|
| Free Cash Flow Margin | - | -3.34% | 14.93% | -0.03% | 5.14% | 16.08% | Upgrade
|
| EBITDA | 839.25 | 1,043 | 836 | 1,051 | 618 | 534 | Upgrade
|
| EBITDA Margin | 11.19% | 16.85% | 14.74% | 11.56% | 9.43% | 16.02% | Upgrade
|
| D&A For EBITDA | 59.25 | 54 | 47 | 40 | 25 | 76 | Upgrade
|
| EBIT | 780 | 989 | 789 | 1,011 | 593 | 458 | Upgrade
|
| EBIT Margin | 10.40% | 15.97% | 13.91% | 11.13% | 9.04% | 13.74% | Upgrade
|
| Effective Tax Rate | 50.99% | 39.09% | 37.95% | 27.16% | 32.49% | 32.39% | Upgrade
|
| Advertising Expenses | - | - | 386 | 207 | 199 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.