ABIST Co.,Ltd. (TYO:6087)
Japan
· Delayed Price · Currency is JPY 3,430.00
+20.00 (0.59%)
Mar 10, 2026, 3:30 PM JST
ABIST Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 10,837 | 10,627 | 10,002 | 9,509 | 9,362 | 9,021 | Upgrade
|
| Revenue Growth (YoY) | 7.07% | 6.25% | 5.19% | 1.57% | 3.78% | -2.63% | Upgrade
|
| Cost of Revenue | 7,813 | 7,692 | 7,257 | 7,096 | 7,097 | 7,074 | Upgrade
|
| Gross Profit | 3,024 | 2,935 | 2,745 | 2,413 | 2,265 | 1,947 | Upgrade
|
| Selling, General & Admin | 1,964 | 1,896 | 1,781 | 1,695 | 1,530 | 1,518 | Upgrade
|
| Other Operating Expenses | 2.65 | 2.65 | - | - | - | - | Upgrade
|
| Operating Expenses | 2,046 | 1,978 | 1,841 | 1,695 | 1,530 | 1,518 | Upgrade
|
| Operating Income | 977.57 | 956.98 | 903.48 | 717.97 | 735 | 429 | Upgrade
|
| Interest Expense | -0.33 | -0.38 | -0.3 | -0.33 | - | - | Upgrade
|
| Interest & Investment Income | 6.07 | 6.07 | 0.56 | 0.26 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 19.14 | 14.47 | 2.1 | 10.55 | 2 | 24 | Upgrade
|
| EBT Excluding Unusual Items | 1,002 | 977.14 | 905.84 | 728.45 | 737 | 453 | Upgrade
|
| Merger & Restructuring Charges | - | - | -23.04 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.2 | 17.2 | 69.54 | 53.87 | - | 385 | Upgrade
|
| Asset Writedown | - | - | -14.93 | - | -38 | - | Upgrade
|
| Other Unusual Items | -24.82 | -65.07 | -3.15 | -155.23 | -123 | - | Upgrade
|
| Pretax Income | 994.83 | 929.27 | 934.27 | 627.09 | 576 | 838 | Upgrade
|
| Income Tax Expense | 291.46 | 279.7 | 323.23 | -89.53 | 281 | 286 | Upgrade
|
| Net Income | 703.37 | 649.57 | 611.04 | 716.61 | 295 | 552 | Upgrade
|
| Net Income to Common | 703.37 | 649.57 | 611.04 | 716.61 | 295 | 552 | Upgrade
|
| Net Income Growth | 21.05% | 6.31% | -14.73% | 142.92% | -46.56% | 297.12% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -0.00% | - | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 176.76 | 163.24 | 153.55 | 180.07 | 74.13 | 138.71 | Upgrade
|
| EPS (Diluted) | 176.76 | 163.24 | 153.55 | 180.07 | 74.13 | 138.71 | Upgrade
|
| EPS Growth | 21.06% | 6.31% | -14.73% | 142.92% | -46.56% | 297.13% | Upgrade
|
| Free Cash Flow | - | 339.07 | 540.12 | 778.82 | 683 | 304 | Upgrade
|
| Free Cash Flow Per Share | - | 85.21 | 135.73 | 195.70 | 171.62 | 76.39 | Upgrade
|
| Dividend Per Share | 102.000 | 102.000 | 102.000 | 102.000 | 102.000 | 102.000 | Upgrade
|
| Gross Margin | 27.90% | 27.62% | 27.44% | 25.37% | 24.19% | 21.58% | Upgrade
|
| Operating Margin | 9.02% | 9.01% | 9.03% | 7.55% | 7.85% | 4.76% | Upgrade
|
| Profit Margin | 6.49% | 6.11% | 6.11% | 7.54% | 3.15% | 6.12% | Upgrade
|
| Free Cash Flow Margin | - | 3.19% | 5.40% | 8.19% | 7.29% | 3.37% | Upgrade
|
| EBITDA | 1,104 | 1,085 | 1,038 | 859.58 | 909 | 614 | Upgrade
|
| EBITDA Margin | 10.19% | 10.21% | 10.37% | 9.04% | 9.71% | 6.81% | Upgrade
|
| D&A For EBITDA | 126.26 | 127.83 | 134.13 | 141.61 | 174 | 185 | Upgrade
|
| EBIT | 977.57 | 956.98 | 903.48 | 717.97 | 735 | 429 | Upgrade
|
| EBIT Margin | 9.02% | 9.01% | 9.03% | 7.55% | 7.85% | 4.75% | Upgrade
|
| Effective Tax Rate | 29.30% | 30.10% | 34.60% | - | 48.79% | 34.13% | Upgrade
|
| Advertising Expenses | - | 159.46 | 102.45 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.