Tsugami Corporation (TYO:6101)
Japan
· Delayed Price · Currency is JPY 3,400.00
-390.00 (-10.29%)
At close: Mar 9, 2026
Tsugami Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 126,659 | 107,411 | 83,928 | 94,963 | 93,174 | 61,662 | Upgrade
|
| Revenue Growth (YoY) | 31.97% | 27.98% | -11.62% | 1.92% | 51.10% | 25.05% | Upgrade
|
| Cost of Revenue | 81,108 | 71,056 | 60,258 | 68,204 | 64,994 | 44,457 | Upgrade
|
| Gross Profit | 45,551 | 36,355 | 23,670 | 26,759 | 28,180 | 17,205 | Upgrade
|
| Selling, General & Admin | 14,048 | 10,262 | 8,619 | 8,083 | 10,223 | 5,968 | Upgrade
|
| Research & Development | - | 3,136 | 2,392 | 2,249 | - | 1,777 | Upgrade
|
| Other Operating Expenses | -1,662 | 254 | 207 | 84 | -1,992 | 99 | Upgrade
|
| Operating Expenses | 12,386 | 14,202 | 11,741 | 10,960 | 8,231 | 8,175 | Upgrade
|
| Operating Income | 33,165 | 22,153 | 11,929 | 15,799 | 19,949 | 9,030 | Upgrade
|
| Interest Expense | -728 | -322 | -342 | -259 | -228 | -165 | Upgrade
|
| Interest & Investment Income | 459 | 656 | 830 | 393 | 327 | 338 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 84 | 240 | -424 | -177 | -120 | Upgrade
|
| Other Non Operating Income (Expenses) | 180 | 1,142 | 1,071 | 1,081 | 971 | 383 | Upgrade
|
| EBT Excluding Unusual Items | 33,076 | 23,713 | 13,728 | 16,589 | 20,842 | 9,466 | Upgrade
|
| Gain (Loss) on Sale of Assets | -183 | -5 | -27 | -208 | -16 | -9 | Upgrade
|
| Asset Writedown | - | - | 93 | 85 | -156 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -1,895 | - | Upgrade
|
| Pretax Income | 32,893 | 23,708 | 13,794 | 16,466 | 18,775 | 9,457 | Upgrade
|
| Income Tax Expense | 10,248 | 7,525 | 5,615 | 5,622 | 6,155 | 2,822 | Upgrade
|
| Earnings From Continuing Operations | 22,645 | 16,183 | 8,179 | 10,844 | 12,620 | 6,635 | Upgrade
|
| Minority Interest in Earnings | -7,595 | -5,282 | -2,803 | -3,149 | -3,134 | -1,718 | Upgrade
|
| Net Income | 15,050 | 10,901 | 5,376 | 7,695 | 9,486 | 4,917 | Upgrade
|
| Net Income to Common | 15,050 | 10,901 | 5,376 | 7,695 | 9,486 | 4,917 | Upgrade
|
| Net Income Growth | 58.30% | 102.77% | -30.14% | -18.88% | 92.92% | 145.73% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 48 | 48 | 49 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 48 | 48 | 49 | 50 | 53 | Upgrade
|
| Shares Change (YoY) | -1.42% | -1.48% | -1.01% | -3.03% | -4.53% | -0.35% | Upgrade
|
| EPS (Basic) | 323.21 | 231.54 | 112.56 | 159.39 | 191.99 | 95.19 | Upgrade
|
| EPS (Diluted) | 319.02 | 228.55 | 111.04 | 157.33 | 188.07 | 93.08 | Upgrade
|
| EPS Growth | 60.60% | 105.83% | -29.42% | -16.35% | 102.05% | 146.57% | Upgrade
|
| Free Cash Flow | 22,765 | 6,829 | 9,464 | 7,159 | 3,361 | 4,473 | Upgrade
|
| Free Cash Flow Per Share | 482.54 | 143.17 | 195.46 | 146.36 | 66.63 | 84.66 | Upgrade
|
| Dividend Per Share | 68.000 | 59.000 | 48.000 | 46.000 | 40.000 | 26.000 | Upgrade
|
| Dividend Growth | 33.33% | 22.92% | 4.35% | 15.00% | 53.85% | 8.33% | Upgrade
|
| Gross Margin | 35.96% | 33.85% | 28.20% | 28.18% | 30.24% | 27.90% | Upgrade
|
| Operating Margin | 26.18% | 20.63% | 14.21% | 16.64% | 21.41% | 14.64% | Upgrade
|
| Profit Margin | 11.88% | 10.15% | 6.40% | 8.10% | 10.18% | 7.97% | Upgrade
|
| Free Cash Flow Margin | 17.97% | 6.36% | 11.28% | 7.54% | 3.61% | 7.25% | Upgrade
|
| EBITDA | 35,514 | 24,367 | 13,978 | 17,837 | 21,764 | 10,535 | Upgrade
|
| EBITDA Margin | 28.04% | 22.69% | 16.66% | 18.78% | 23.36% | 17.09% | Upgrade
|
| D&A For EBITDA | 2,349 | 2,214 | 2,049 | 2,038 | 1,815 | 1,505 | Upgrade
|
| EBIT | 33,165 | 22,153 | 11,929 | 15,799 | 19,949 | 9,030 | Upgrade
|
| EBIT Margin | 26.18% | 20.63% | 14.21% | 16.64% | 21.41% | 14.64% | Upgrade
|
| Effective Tax Rate | 31.16% | 31.74% | 40.71% | 34.14% | 32.78% | 29.84% | Upgrade
|
| Advertising Expenses | - | 516 | 398 | 298 | - | 65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.