Amada Co., Ltd. (TYO:6113)
Japan
· Delayed Price · Currency is JPY 2,444.50
-4.50 (-0.18%)
At close: Mar 6, 2026
Amada Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 416,823 | 396,670 | 403,500 | 365,687 | 312,658 | 250,448 | Upgrade
|
| Revenue Growth (YoY) | 6.03% | -1.69% | 10.34% | 16.96% | 24.84% | -21.76% | Upgrade
|
| Cost of Revenue | 243,114 | 224,282 | 228,319 | 206,332 | 179,015 | 151,246 | Upgrade
|
| Gross Profit | 173,709 | 172,388 | 175,181 | 159,355 | 133,643 | 99,202 | Upgrade
|
| Selling, General & Admin | 112,555 | 107,350 | 101,955 | 93,316 | 78,747 | 67,164 | Upgrade
|
| Research & Development | 6,207 | 6,207 | 6,710 | 6,554 | 5,949 | 4,823 | Upgrade
|
| Other Operating Expenses | 443 | -500 | -1,239 | -769 | -845 | -204 | Upgrade
|
| Operating Expenses | 130,384 | 124,236 | 117,952 | 109,021 | 93,587 | 81,343 | Upgrade
|
| Operating Income | 43,325 | 48,152 | 57,229 | 50,334 | 40,056 | 17,859 | Upgrade
|
| Interest Expense | -1,911 | -204 | -294 | -223 | -143 | -147 | Upgrade
|
| Interest & Investment Income | 2,477 | 1,189 | 1,256 | 965 | 845 | 847 | Upgrade
|
| Earnings From Equity Investments | 226 | 134 | 222 | 225 | 126 | 35 | Upgrade
|
| Currency Exchange Gain (Loss) | -948 | -948 | 4,141 | 1,926 | 2,514 | 651 | Upgrade
|
| Other Non Operating Income (Expenses) | 38 | 38 | - | 30 | 166 | 775 | Upgrade
|
| EBT Excluding Unusual Items | 43,207 | 48,361 | 62,554 | 53,257 | 43,564 | 20,020 | Upgrade
|
| Merger & Restructuring Charges | - | - | -306 | - | - | -2,067 | Upgrade
|
| Gain (Loss) on Sale of Investments | 163 | 163 | 363 | -667 | 526 | 1,441 | Upgrade
|
| Gain (Loss) on Sale of Assets | 924 | 924 | 178 | -497 | -1,674 | 9,883 | Upgrade
|
| Asset Writedown | -292 | -292 | -4,723 | -2,486 | -1,921 | -459 | Upgrade
|
| Pretax Income | 44,002 | 49,156 | 58,066 | 49,607 | 40,495 | 28,818 | Upgrade
|
| Income Tax Expense | 13,541 | 16,510 | 17,238 | 15,177 | 12,497 | 10,081 | Upgrade
|
| Earnings From Continuing Operations | 30,461 | 32,646 | 40,828 | 34,430 | 27,998 | 18,737 | Upgrade
|
| Minority Interest in Earnings | -254 | -260 | -190 | -272 | -229 | -173 | Upgrade
|
| Net Income | 30,207 | 32,386 | 40,638 | 34,158 | 27,769 | 18,564 | Upgrade
|
| Net Income to Common | 30,207 | 32,386 | 40,638 | 34,158 | 27,769 | 18,564 | Upgrade
|
| Net Income Growth | -8.44% | -20.31% | 18.97% | 23.01% | 49.59% | -20.63% | Upgrade
|
| Shares Outstanding (Basic) | 313 | 328 | 342 | 348 | 348 | 348 | Upgrade
|
| Shares Outstanding (Diluted) | 313 | 328 | 342 | 348 | 348 | 348 | Upgrade
|
| Shares Change (YoY) | -5.62% | -3.97% | -1.73% | -0.00% | -0.00% | -2.04% | Upgrade
|
| EPS (Basic) | 94.77 | 98.72 | 118.95 | 98.25 | 79.87 | 53.40 | Upgrade
|
| EPS (Diluted) | 94.77 | 98.72 | 118.95 | 98.25 | 79.87 | 53.40 | Upgrade
|
| EPS Growth | -4.76% | -17.01% | 21.07% | 23.01% | 49.59% | -18.98% | Upgrade
|
| Free Cash Flow | 44,526 | 39,405 | 36,570 | 4,501 | 44,711 | 41,384 | Upgrade
|
| Free Cash Flow Per Share | 142.30 | 120.11 | 107.04 | 12.95 | 128.60 | 119.03 | Upgrade
|
| Dividend Per Share | 62.000 | 62.000 | 60.000 | 48.000 | 38.000 | 30.000 | Upgrade
|
| Dividend Growth | -6.06% | 3.33% | 25.00% | 26.32% | 26.67% | -37.50% | Upgrade
|
| Gross Margin | - | 43.46% | 43.41% | 43.58% | 42.74% | 39.61% | Upgrade
|
| Operating Margin | 10.39% | 12.14% | 14.18% | 13.76% | 12.81% | 7.13% | Upgrade
|
| Profit Margin | 7.25% | 8.16% | 10.07% | 9.34% | 8.88% | 7.41% | Upgrade
|
| Free Cash Flow Margin | 10.68% | 9.93% | 9.06% | 1.23% | 14.30% | 16.52% | Upgrade
|
| EBITDA | 64,045 | 67,511 | 75,679 | 67,957 | 57,665 | 35,005 | Upgrade
|
| EBITDA Margin | - | 17.02% | 18.76% | 18.58% | 18.44% | 13.98% | Upgrade
|
| D&A For EBITDA | 20,720 | 19,359 | 18,450 | 17,623 | 17,609 | 17,146 | Upgrade
|
| EBIT | 43,325 | 48,152 | 57,229 | 50,334 | 40,056 | 17,859 | Upgrade
|
| EBIT Margin | - | 12.14% | 14.18% | 13.76% | 12.81% | 7.13% | Upgrade
|
| Effective Tax Rate | - | 33.59% | 29.69% | 30.59% | 30.86% | 34.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.