Seibu Electric & Machinery Co., Ltd. (TYO:6144)
Japan
· Delayed Price · Currency is JPY 2,780.00
+88.00 (3.27%)
Mar 10, 2026, 9:52 AM JST
TYO:6144 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 37,607 | 33,352 | 31,945 | 28,478 | 26,323 | 24,648 | Upgrade
|
| Revenue Growth (YoY) | 18.04% | 4.40% | 12.17% | 8.19% | 6.80% | 3.81% | Upgrade
|
| Cost of Revenue | 26,421 | 24,003 | 23,329 | 20,701 | 18,679 | 17,948 | Upgrade
|
| Gross Profit | 11,186 | 9,349 | 8,616 | 7,777 | 7,644 | 6,700 | Upgrade
|
| Selling, General & Admin | 6,969 | 6,155 | 5,833 | 5,365 | 4,914 | 4,411 | Upgrade
|
| Operating Expenses | 6,969 | 6,155 | 5,833 | 5,365 | 4,920 | 4,410 | Upgrade
|
| Operating Income | 4,217 | 3,194 | 2,783 | 2,412 | 2,724 | 2,290 | Upgrade
|
| Interest Expense | -6 | -5 | -4 | -4 | -4 | -4 | Upgrade
|
| Interest & Investment Income | 140 | 108 | 101 | 90 | 75 | 74 | Upgrade
|
| Earnings From Equity Investments | -69 | -56 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | 7 | -25 | 11 | 13 | 28 | Upgrade
|
| EBT Excluding Unusual Items | 4,273 | 3,248 | 2,855 | 2,509 | 2,808 | 2,388 | Upgrade
|
| Gain (Loss) on Sale of Investments | 609 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 47 | 24 | 20 | 29 | 42 | 8 | Upgrade
|
| Asset Writedown | - | - | -1 | -3 | -2 | -3 | Upgrade
|
| Other Unusual Items | 47 | 26 | -64 | -50 | - | -5 | Upgrade
|
| Pretax Income | 4,976 | 3,298 | 2,810 | 2,485 | 2,848 | 2,388 | Upgrade
|
| Income Tax Expense | 1,472 | 948 | 833 | 679 | 906 | 756 | Upgrade
|
| Net Income | 3,504 | 2,350 | 1,977 | 1,806 | 1,942 | 1,632 | Upgrade
|
| Net Income to Common | 3,504 | 2,350 | 1,977 | 1,806 | 1,942 | 1,632 | Upgrade
|
| Net Income Growth | 94.45% | 18.87% | 9.47% | -7.00% | 19.00% | 18.09% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.04% | 0.02% | - | -0.18% | -0.17% | Upgrade
|
| EPS (Basic) | 232.02 | 155.58 | 130.94 | 119.63 | 128.64 | 107.92 | Upgrade
|
| EPS (Diluted) | 232.02 | 155.58 | 130.94 | 119.63 | 128.64 | 107.92 | Upgrade
|
| EPS Growth | 94.47% | 18.82% | 9.45% | -7.00% | 19.21% | 18.29% | Upgrade
|
| Free Cash Flow | - | -1,870 | 1,760 | -1,882 | 3,396 | 3,869 | Upgrade
|
| Free Cash Flow Per Share | - | -123.80 | 116.56 | -124.67 | 224.96 | 255.84 | Upgrade
|
| Dividend Per Share | 42.000 | 84.000 | 40.000 | 40.000 | 40.000 | 33.500 | Upgrade
|
| Dividend Growth | -32.26% | 110.00% | - | - | 19.40% | 19.64% | Upgrade
|
| Gross Margin | 29.74% | 28.03% | 26.97% | 27.31% | 29.04% | 27.18% | Upgrade
|
| Operating Margin | 11.21% | 9.58% | 8.71% | 8.47% | 10.35% | 9.29% | Upgrade
|
| Profit Margin | 9.32% | 7.05% | 6.19% | 6.34% | 7.38% | 6.62% | Upgrade
|
| Free Cash Flow Margin | - | -5.61% | 5.51% | -6.61% | 12.90% | 15.70% | Upgrade
|
| EBITDA | 5,212 | 4,177 | 3,750 | 3,248 | 3,349 | 2,905 | Upgrade
|
| EBITDA Margin | 13.86% | 12.52% | 11.74% | 11.40% | 12.72% | 11.79% | Upgrade
|
| D&A For EBITDA | 995 | 983 | 967 | 836 | 625 | 615 | Upgrade
|
| EBIT | 4,217 | 3,194 | 2,783 | 2,412 | 2,724 | 2,290 | Upgrade
|
| EBIT Margin | 11.21% | 9.58% | 8.71% | 8.47% | 10.35% | 9.29% | Upgrade
|
| Effective Tax Rate | 29.58% | 28.74% | 29.64% | 27.32% | 31.81% | 31.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.