Odawara Engineering Co., Ltd. (TYO:6149)
Japan
· Delayed Price · Currency is JPY 2,069.00
+69.00 (3.45%)
Mar 10, 2026, 3:30 PM JST
Odawara Engineering Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 18,238 | 13,175 | 14,703 | 14,086 | 13,555 | Upgrade
|
| Revenue Growth (YoY) | 38.43% | -10.39% | 4.38% | 3.92% | 20.94% | Upgrade
|
| Cost of Revenue | 12,336 | 9,315 | 10,099 | 10,630 | 9,844 | Upgrade
|
| Gross Profit | 5,902 | 3,860 | 4,604 | 3,456 | 3,711 | Upgrade
|
| Selling, General & Admin | 2,850 | 2,568 | 2,370 | 2,343 | 2,500 | Upgrade
|
| Other Operating Expenses | - | 19 | 116 | 39 | 35 | Upgrade
|
| Operating Expenses | 2,850 | 2,697 | 2,593 | 2,491 | 2,654 | Upgrade
|
| Operating Income | 3,052 | 1,163 | 2,011 | 965 | 1,057 | Upgrade
|
| Interest Expense | - | - | -2 | -4 | -4 | Upgrade
|
| Interest & Investment Income | 61 | 25 | 11 | 12 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | -22 | 38 | 22 | 78 | 35 | Upgrade
|
| Other Non Operating Income (Expenses) | 63 | 31 | 43 | 47 | 149 | Upgrade
|
| EBT Excluding Unusual Items | 3,154 | 1,257 | 2,085 | 1,098 | 1,247 | Upgrade
|
| Gain (Loss) on Sale of Assets | 29 | 40 | 45 | 19 | 16 | Upgrade
|
| Asset Writedown | - | - | -1 | - | - | Upgrade
|
| Pretax Income | 3,183 | 1,297 | 2,129 | 1,117 | 1,263 | Upgrade
|
| Income Tax Expense | 868 | 432 | 600 | 316 | 338 | Upgrade
|
| Earnings From Continuing Operations | 2,315 | 865 | 1,529 | 801 | 925 | Upgrade
|
| Net Income | 2,315 | 865 | 1,529 | 801 | 925 | Upgrade
|
| Net Income to Common | 2,315 | 865 | 1,529 | 801 | 925 | Upgrade
|
| Net Income Growth | 167.63% | -43.43% | 90.89% | -13.41% | 105.10% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.26% | 0.19% | -3.14% | -0.34% | Upgrade
|
| EPS (Basic) | 404.98 | 151.73 | 268.91 | 141.15 | 157.88 | Upgrade
|
| EPS (Diluted) | 404.98 | 151.73 | 268.91 | 141.15 | 157.88 | Upgrade
|
| EPS Growth | 166.91% | -43.58% | 90.52% | -10.60% | 105.80% | Upgrade
|
| Free Cash Flow | -1,349 | 2,478 | 3,596 | 1,509 | 1,058 | Upgrade
|
| Free Cash Flow Per Share | -235.99 | 434.66 | 632.43 | 265.90 | 180.58 | Upgrade
|
| Dividend Per Share | - | 50.000 | 15.000 | 15.000 | 15.000 | Upgrade
|
| Dividend Growth | - | 233.33% | - | - | - | Upgrade
|
| Gross Margin | 32.36% | 29.30% | 31.31% | 24.54% | 27.38% | Upgrade
|
| Operating Margin | 16.73% | 8.83% | 13.68% | 6.85% | 7.80% | Upgrade
|
| Profit Margin | 12.69% | 6.57% | 10.40% | 5.69% | 6.82% | Upgrade
|
| Free Cash Flow Margin | -7.40% | 18.81% | 24.46% | 10.71% | 7.80% | Upgrade
|
| EBITDA | 3,519 | 1,589 | 2,415 | 1,367 | 1,504 | Upgrade
|
| EBITDA Margin | 19.30% | 12.06% | 16.43% | 9.71% | 11.10% | Upgrade
|
| D&A For EBITDA | 467 | 426 | 404 | 402 | 447 | Upgrade
|
| EBIT | 3,052 | 1,163 | 2,011 | 965 | 1,057 | Upgrade
|
| EBIT Margin | 16.73% | 8.83% | 13.68% | 6.85% | 7.80% | Upgrade
|
| Effective Tax Rate | 27.27% | 33.31% | 28.18% | 28.29% | 26.76% | Upgrade
|
| Advertising Expenses | - | - | 28 | 7 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.