A-One Seimitsu Inc. (TYO:6156)
Japan
· Delayed Price · Currency is JPY 1,978.00
+18.00 (0.92%)
Mar 10, 2026, 3:30 PM JST
A-One Seimitsu Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 1,574 | 1,590 | 1,601 | 1,755 | 1,868 | 1,669 | Upgrade
|
| Revenue Growth (YoY) | -0.82% | -0.69% | -8.77% | -6.05% | 11.92% | -5.17% | Upgrade
|
| Cost of Revenue | 1,098 | 1,175 | 1,127 | 1,199 | 1,147 | 1,032 | Upgrade
|
| Gross Profit | 476 | 415 | 474 | 556 | 721 | 637 | Upgrade
|
| Selling, General & Admin | 318 | 310 | 290 | 261 | 267 | 242 | Upgrade
|
| Other Operating Expenses | 9 | 9 | 14 | 15 | 17 | 14 | Upgrade
|
| Operating Expenses | 339 | 331 | 309 | 280 | 287 | 259 | Upgrade
|
| Operating Income | 137 | 84 | 165 | 276 | 434 | 378 | Upgrade
|
| Interest & Investment Income | 36 | 28 | 12 | 8 | 7 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 7 | -1 | -5 | 1 | 5 | Upgrade
|
| EBT Excluding Unusual Items | 178 | 119 | 176 | 279 | 442 | 389 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1 | 1 | 1 | 1 | - | Upgrade
|
| Asset Writedown | -446 | -446 | -1 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -1 | - | - | - | Upgrade
|
| Pretax Income | -268 | -326 | 175 | 280 | 443 | 389 | Upgrade
|
| Income Tax Expense | -94 | -105 | 55 | 89 | 133 | 121 | Upgrade
|
| Net Income | -174 | -221 | 120 | 191 | 310 | 268 | Upgrade
|
| Net Income to Common | -174 | -221 | 120 | 191 | 310 | 268 | Upgrade
|
| Net Income Growth | - | - | -37.17% | -38.39% | 15.67% | -15.99% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.07% | 0.17% | 1.99% | 2.30% | 100.00% | Upgrade
|
| EPS (Basic) | -34.64 | -44.03 | 23.93 | 38.15 | 63.15 | 55.85 | Upgrade
|
| EPS (Diluted) | -34.64 | -44.03 | 23.93 | 38.15 | 63.15 | 55.85 | Upgrade
|
| EPS Growth | - | - | -37.28% | -39.59% | 13.07% | -57.99% | Upgrade
|
| Free Cash Flow | 215 | -52 | 153 | 353 | 422 | 258 | Upgrade
|
| Free Cash Flow Per Share | 42.80 | -10.36 | 30.51 | 70.50 | 85.97 | 53.77 | Upgrade
|
| Gross Margin | 30.24% | 26.10% | 29.61% | 31.68% | 38.60% | 38.17% | Upgrade
|
| Operating Margin | 8.70% | 5.28% | 10.31% | 15.73% | 23.23% | 22.65% | Upgrade
|
| Profit Margin | -11.05% | -13.90% | 7.50% | 10.88% | 16.59% | 16.06% | Upgrade
|
| Free Cash Flow Margin | 13.66% | -3.27% | 9.56% | 20.11% | 22.59% | 15.46% | Upgrade
|
| EBITDA | 287 | 267 | 319 | 437 | 588 | 559 | Upgrade
|
| EBITDA Margin | 18.23% | 16.79% | 19.93% | 24.90% | 31.48% | 33.49% | Upgrade
|
| D&A For EBITDA | 150 | 183 | 154 | 161 | 154 | 181 | Upgrade
|
| EBIT | 137 | 84 | 165 | 276 | 434 | 378 | Upgrade
|
| EBIT Margin | 8.70% | 5.28% | 10.31% | 15.73% | 23.23% | 22.65% | Upgrade
|
| Effective Tax Rate | - | - | 31.43% | 31.79% | 30.02% | 31.11% | Upgrade
|
| Advertising Expenses | - | 6 | 3 | 3 | 2 | 3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.