NS Tool Co., Ltd. (TYO:6157)
Japan
· Delayed Price · Currency is JPY 917.00
+23.00 (2.57%)
Mar 10, 2026, 10:16 AM JST
NS Tool Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 9,343 | 9,431 | 9,040 | 9,656 | 9,524 | 8,100 | Upgrade
|
| Revenue Growth (YoY) | 0.11% | 4.32% | -6.38% | 1.39% | 17.58% | -15.01% | Upgrade
|
| Cost of Revenue | 4,336 | 4,448 | 4,097 | 4,540 | 4,633 | 3,963 | Upgrade
|
| Gross Profit | 5,007 | 4,983 | 4,943 | 5,116 | 4,891 | 4,137 | Upgrade
|
| Selling, General & Admin | 2,828 | 2,788 | 2,666 | 2,585 | 2,352 | 2,236 | Upgrade
|
| Research & Development | 427 | 427 | 409 | 422 | 428 | 388 | Upgrade
|
| Operating Expenses | 3,255 | 3,215 | 3,075 | 3,007 | 2,780 | 2,624 | Upgrade
|
| Operating Income | 1,752 | 1,768 | 1,868 | 2,109 | 2,111 | 1,513 | Upgrade
|
| Interest & Investment Income | 1.41 | 1 | - | 1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5.87 | -17 | - | -27 | -14 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.33 | 3 | 18 | 18 | 45 | 195 | Upgrade
|
| EBT Excluding Unusual Items | 1,765 | 1,755 | 1,886 | 2,101 | 2,142 | 1,704 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -24 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.43 | 24 | 23 | 34 | 15 | 9 | Upgrade
|
| Asset Writedown | -0.04 | -2 | -3 | - | -10 | -3 | Upgrade
|
| Other Unusual Items | - | - | -1 | -1 | - | - | Upgrade
|
| Pretax Income | 1,788 | 1,777 | 1,905 | 2,110 | 2,147 | 1,710 | Upgrade
|
| Income Tax Expense | 517.92 | 513 | 585 | 635 | 625 | 496 | Upgrade
|
| Net Income | 1,270 | 1,264 | 1,320 | 1,475 | 1,522 | 1,214 | Upgrade
|
| Net Income to Common | 1,270 | 1,264 | 1,320 | 1,475 | 1,522 | 1,214 | Upgrade
|
| Net Income Growth | -3.03% | -4.24% | -10.51% | -3.09% | 25.37% | -21.42% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -2.70% | -0.05% | -0.20% | -0.24% | 0.10% | 0.28% | Upgrade
|
| EPS (Basic) | 51.05 | 50.77 | 53.01 | 59.15 | 60.87 | 48.54 | Upgrade
|
| EPS (Diluted) | 50.68 | 50.40 | 52.59 | 58.64 | 60.38 | 48.20 | Upgrade
|
| EPS Growth | -2.99% | -4.16% | -10.32% | -2.88% | 25.27% | -21.67% | Upgrade
|
| Free Cash Flow | - | 1,901 | 1,280 | 930 | 1,610 | 2,068 | Upgrade
|
| Free Cash Flow Per Share | - | 75.76 | 50.98 | 36.97 | 63.85 | 82.09 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 25.000 | 22.500 | 22.500 | 17.500 | Upgrade
|
| Dividend Growth | 9.09% | 20.00% | 11.11% | - | 28.57% | -22.22% | Upgrade
|
| Gross Margin | - | 52.84% | 54.68% | 52.98% | 51.35% | 51.07% | Upgrade
|
| Operating Margin | 18.75% | 18.75% | 20.66% | 21.84% | 22.17% | 18.68% | Upgrade
|
| Profit Margin | 13.60% | 13.40% | 14.60% | 15.28% | 15.98% | 14.99% | Upgrade
|
| Free Cash Flow Margin | - | 20.16% | 14.16% | 9.63% | 16.91% | 25.53% | Upgrade
|
| EBITDA | 2,409 | 2,412 | 2,495 | 2,778 | 2,803 | 2,220 | Upgrade
|
| EBITDA Margin | - | 25.57% | 27.60% | 28.77% | 29.43% | 27.41% | Upgrade
|
| D&A For EBITDA | 656.75 | 644 | 627 | 669 | 692 | 707 | Upgrade
|
| EBIT | 1,752 | 1,768 | 1,868 | 2,109 | 2,111 | 1,513 | Upgrade
|
| EBIT Margin | - | 18.75% | 20.66% | 21.84% | 22.17% | 18.68% | Upgrade
|
| Effective Tax Rate | - | 28.87% | 30.71% | 30.09% | 29.11% | 29.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.