Fuji Die Co.,Ltd. (TYO:6167)
1,195.00
+45.00 (3.91%)
Mar 10, 2026, 2:15 PM JST
Fuji Die Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 16,953 | 16,595 | 16,678 | 17,179 | 16,874 | 14,247 | Upgrade
|
| Revenue Growth (YoY) | 1.61% | -0.50% | -2.92% | 1.81% | 18.44% | -18.24% | Upgrade
|
| Cost of Revenue | 12,657 | 12,463 | 12,440 | 12,717 | 12,533 | 11,265 | Upgrade
|
| Gross Profit | 4,296 | 4,132 | 4,238 | 4,462 | 4,341 | 2,982 | Upgrade
|
| Selling, General & Admin | 3,724 | 3,643 | 3,429 | 3,310 | 3,227 | 2,885 | Upgrade
|
| Operating Expenses | 3,724 | 3,643 | 3,429 | 3,310 | 3,227 | 2,885 | Upgrade
|
| Operating Income | 572 | 489 | 809 | 1,152 | 1,114 | 97 | Upgrade
|
| Interest Expense | -3 | -4 | -4 | -3 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 32 | 24 | 23 | 20 | 16 | 16 | Upgrade
|
| Currency Exchange Gain (Loss) | -13 | -7 | 16 | 17 | 40 | -23 | Upgrade
|
| Other Non Operating Income (Expenses) | 28 | 100 | 38 | 39 | 35 | 212 | Upgrade
|
| EBT Excluding Unusual Items | 616 | 602 | 882 | 1,225 | 1,202 | 299 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 76 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 1 | 41 | 631 | 2 | - | Upgrade
|
| Asset Writedown | - | - | -3 | -21 | -39 | -9 | Upgrade
|
| Other Unusual Items | - | - | -1 | - | - | 399 | Upgrade
|
| Pretax Income | 618 | 603 | 995 | 1,835 | 1,165 | 689 | Upgrade
|
| Income Tax Expense | 198 | 177 | 286 | 543 | 375 | 221 | Upgrade
|
| Net Income | 420 | 426 | 709 | 1,292 | 790 | 468 | Upgrade
|
| Net Income to Common | 420 | 426 | 709 | 1,292 | 790 | 468 | Upgrade
|
| Net Income Growth | -17.97% | -39.91% | -45.12% | 63.54% | 68.80% | -25.12% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.24% | 0.13% | 0.17% | 0.11% | -0.73% | -0.27% | Upgrade
|
| EPS (Basic) | 21.18 | 21.42 | 35.70 | 65.17 | 39.90 | 23.46 | Upgrade
|
| EPS (Diluted) | 21.18 | 21.42 | 35.70 | 65.17 | 39.90 | 23.46 | Upgrade
|
| EPS Growth | -17.77% | -40.00% | -45.22% | 63.36% | 70.05% | -24.92% | Upgrade
|
| Free Cash Flow | - | 1,180 | 332 | -554 | 1,691 | 1,074 | Upgrade
|
| Free Cash Flow Per Share | - | 59.34 | 16.72 | -27.95 | 85.40 | 53.84 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 22.000 | 32.000 | 22.000 | 22.000 | Upgrade
|
| Dividend Growth | 81.82% | 81.82% | -31.25% | 45.45% | - | -8.33% | Upgrade
|
| Gross Margin | 25.34% | 24.90% | 25.41% | 25.97% | 25.73% | 20.93% | Upgrade
|
| Operating Margin | 3.37% | 2.95% | 4.85% | 6.71% | 6.60% | 0.68% | Upgrade
|
| Profit Margin | 2.48% | 2.57% | 4.25% | 7.52% | 4.68% | 3.28% | Upgrade
|
| Free Cash Flow Margin | - | 7.11% | 1.99% | -3.23% | 10.02% | 7.54% | Upgrade
|
| EBITDA | 1,600 | 1,500 | 1,797 | 2,072 | 2,067 | 1,134 | Upgrade
|
| EBITDA Margin | 9.44% | 9.04% | 10.78% | 12.06% | 12.25% | 7.96% | Upgrade
|
| D&A For EBITDA | 1,028 | 1,011 | 988 | 920 | 953 | 1,037 | Upgrade
|
| EBIT | 572 | 489 | 809 | 1,152 | 1,114 | 97 | Upgrade
|
| EBIT Margin | 3.37% | 2.95% | 4.85% | 6.71% | 6.60% | 0.68% | Upgrade
|
| Effective Tax Rate | 32.04% | 29.35% | 28.74% | 29.59% | 32.19% | 32.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.