Fuji Die Co.,Ltd. (TYO:6167)
Japan
· Delayed Price · Currency is JPY 1,195.00
+45.00 (3.91%)
Mar 10, 2026, 2:15 PM JST
Fuji Die Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 603 | 995 | 1,835 | 1,166 | 690 | Upgrade
|
| Depreciation & Amortization | - | 1,011 | 988 | 920 | 953 | 1,037 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1 | -37 | -610 | 37 | 9 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -76 | - | - | - | Upgrade
|
| Other Operating Activities | - | -260 | -238 | -488 | -185 | 155 | Upgrade
|
| Change in Accounts Receivable | - | 699 | 365 | -80 | -446 | 414 | Upgrade
|
| Change in Inventory | - | -11 | 201 | -468 | -415 | 323 | Upgrade
|
| Change in Accounts Payable | - | -187 | -148 | -159 | 802 | -717 | Upgrade
|
| Change in Other Net Operating Assets | - | -54 | - | -175 | 97 | -428 | Upgrade
|
| Operating Cash Flow | - | 1,800 | 2,050 | 775 | 2,009 | 1,483 | Upgrade
|
| Operating Cash Flow Growth | - | -12.20% | 164.52% | -61.42% | 35.47% | -41.80% | Upgrade
|
| Capital Expenditures | - | -620 | -1,718 | -1,329 | -318 | -409 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2 | 43 | 684 | -33 | 1 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -93 | -125 | -6 | -45 | -22 | Upgrade
|
| Investment in Securities | - | -140 | 137 | -62 | -71 | 157 | Upgrade
|
| Other Investing Activities | - | 1 | 4 | - | -2 | -11 | Upgrade
|
| Investing Cash Flow | - | -849 | -1,656 | -712 | -468 | -283 | Upgrade
|
| Short-Term Debt Issued | - | 27 | 35 | 34 | 29 | 28 | Upgrade
|
| Total Debt Issued | - | 27 | 35 | 34 | 29 | 28 | Upgrade
|
| Short-Term Debt Repaid | - | -37 | -35 | -34 | -29 | -28 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -2 | -11 | Upgrade
|
| Total Debt Repaid | - | -37 | -35 | -34 | -31 | -39 | Upgrade
|
| Net Debt Issued (Repaid) | - | -10 | - | - | -2 | -11 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -129 | Upgrade
|
| Common Dividends Paid | - | -634 | -634 | -435 | -435 | -479 | Upgrade
|
| Other Financing Activities | - | -15 | -17 | -18 | -19 | -17 | Upgrade
|
| Financing Cash Flow | - | -659 | -651 | -453 | -456 | -636 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 86 | 47 | 66 | 56 | -40 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 1 | - | -1 | -2 | Upgrade
|
| Net Cash Flow | - | 377 | -209 | -324 | 1,140 | 522 | Upgrade
|
| Free Cash Flow | - | 1,180 | 332 | -554 | 1,691 | 1,074 | Upgrade
|
| Free Cash Flow Growth | - | 255.42% | - | - | 57.45% | -4.96% | Upgrade
|
| Free Cash Flow Margin | - | 7.11% | 1.99% | -3.23% | 10.02% | 7.54% | Upgrade
|
| Free Cash Flow Per Share | - | 59.34 | 16.72 | -27.95 | 85.40 | 53.84 | Upgrade
|
| Cash Interest Paid | - | 4 | 4 | 3 | 4 | 3 | Upgrade
|
| Cash Income Tax Paid | - | 333 | 249 | 498 | 190 | 406 | Upgrade
|
| Levered Free Cash Flow | - | 820.13 | -180.88 | -504.88 | 1,583 | 579.75 | Upgrade
|
| Unlevered Free Cash Flow | - | 822.63 | -178.38 | -503 | 1,585 | 581.63 | Upgrade
|
| Change in Working Capital | - | 447 | 418 | -882 | 38 | -408 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.