Brangista Inc. (TYO:6176)
Japan
· Delayed Price · Currency is JPY 962.00
-40.00 (-3.99%)
At close: Mar 9, 2026
Brangista Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 5,116 | 5,196 | 4,822 | 4,558 | 3,360 | 3,290 | Upgrade
|
| Revenue Growth (YoY) | 4.63% | 7.76% | 5.79% | 35.66% | 2.13% | 18.34% | Upgrade
|
| Cost of Revenue | 1,405 | 1,433 | 1,215 | 1,296 | 956 | 840 | Upgrade
|
| Gross Profit | 3,712 | 3,763 | 3,607 | 3,262 | 2,404 | 2,450 | Upgrade
|
| Selling, General & Admin | 2,578 | 2,566 | 2,616 | 2,614 | 2,119 | 2,060 | Upgrade
|
| Operating Expenses | 2,578 | 2,611 | 2,656 | 2,658 | 2,148 | 2,100 | Upgrade
|
| Operating Income | 1,134 | 1,152 | 951 | 604 | 256 | 350 | Upgrade
|
| Interest Expense | -6.23 | -5 | -4 | -3 | -3 | -5 | Upgrade
|
| Interest & Investment Income | 2.08 | 2 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -53.08 | - | -2 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -56.14 | -32 | -3 | - | 5 | 19 | Upgrade
|
| EBT Excluding Unusual Items | 1,020 | 1,117 | 942 | 601 | 258 | 364 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -52 | - | - | - | - | Upgrade
|
| Asset Writedown | -5.12 | -5 | -2 | - | - | - | Upgrade
|
| Pretax Income | 1,015 | 1,060 | 940 | 601 | 258 | 364 | Upgrade
|
| Income Tax Expense | 332.48 | 350 | 315 | 18 | 80 | 151 | Upgrade
|
| Earnings From Continuing Operations | 682.64 | 710 | 625 | 583 | 178 | 213 | Upgrade
|
| Minority Interest in Earnings | -49.36 | -54 | -19 | -4 | - | - | Upgrade
|
| Net Income | 633.28 | 656 | 606 | 579 | 178 | 213 | Upgrade
|
| Net Income to Common | 633.28 | 656 | 606 | 579 | 178 | 213 | Upgrade
|
| Net Income Growth | 3.99% | 8.25% | 4.66% | 225.28% | -16.43% | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -1.98% | -3.52% | -1.79% | 0.00% | - | -0.66% | Upgrade
|
| EPS (Basic) | 47.61 | 49.73 | 44.33 | 41.59 | 12.79 | 15.30 | Upgrade
|
| EPS (Diluted) | 47.61 | 49.73 | 44.33 | 41.59 | 12.79 | 15.30 | Upgrade
|
| EPS Growth | 6.08% | 12.20% | 6.57% | 225.28% | -16.44% | - | Upgrade
|
| Free Cash Flow | - | 592 | 256 | 603 | -162 | 122 | Upgrade
|
| Free Cash Flow Per Share | - | 44.88 | 18.73 | 43.32 | -11.64 | 8.76 | Upgrade
|
| Gross Margin | 72.54% | 72.42% | 74.80% | 71.57% | 71.55% | 74.47% | Upgrade
|
| Operating Margin | 22.16% | 22.17% | 19.72% | 13.25% | 7.62% | 10.64% | Upgrade
|
| Profit Margin | 12.38% | 12.63% | 12.57% | 12.70% | 5.30% | 6.47% | Upgrade
|
| Free Cash Flow Margin | - | 11.39% | 5.31% | 13.23% | -4.82% | 3.71% | Upgrade
|
| EBITDA | - | 1,191 | 987 | 636 | 285 | 375 | Upgrade
|
| EBITDA Margin | - | 22.92% | 20.47% | 13.95% | 8.48% | 11.40% | Upgrade
|
| D&A For EBITDA | 39.75 | 39 | 36 | 32 | 29 | 25 | Upgrade
|
| EBIT | 1,134 | 1,152 | 951 | 604 | 256 | 350 | Upgrade
|
| EBIT Margin | 22.16% | 22.17% | 19.72% | 13.25% | 7.62% | 10.64% | Upgrade
|
| Effective Tax Rate | 32.75% | 33.02% | 33.51% | 3.00% | 31.01% | 41.48% | Upgrade
|
| Advertising Expenses | - | 272 | 338 | 367 | 328 | 261 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.