Hope, Inc. (TYO:6195)
215.00
+6.00 (2.87%)
Mar 10, 2026, 3:30 PM JST
Hope, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2019 |
| Revenue | 3,463 | 3,140 | 2,553 | 2,157 | 47,507 | 34,615 | Upgrade
|
| Revenue Growth (YoY) | 22.54% | 22.99% | 18.36% | -95.46% | 37.24% | 140.25% | Upgrade
|
| Cost of Revenue | 1,256 | 1,256 | 1,116 | 958 | 68,561 | 40,457 | Upgrade
|
| Gross Profit | 2,207 | 1,884 | 1,437 | 1,199 | -21,055 | -5,842 | Upgrade
|
| Selling, General & Admin | 1,885 | 1,556 | 1,187 | 1,000 | 1,101 | 1,006 | Upgrade
|
| Other Operating Expenses | 5 | 5 | 4 | 2 | 32 | 28 | Upgrade
|
| Operating Expenses | 1,922 | 1,593 | 1,209 | 1,017 | 1,148 | 1,053 | Upgrade
|
| Operating Income | 285 | 291 | 228 | 182 | -22,203 | -6,895 | Upgrade
|
| Interest Expense | -3 | - | -1 | -11 | -81.33 | -11 | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | 5 | 1 | -10 | -28 | -44 | Upgrade
|
| EBT Excluding Unusual Items | 289 | 296 | 228 | 161 | -22,312 | -6,950 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 113 | - | - | 2.67 | 15 | Upgrade
|
| Asset Writedown | -10 | - | - | - | -100 | - | Upgrade
|
| Legal Settlements | - | - | - | - | -484 | - | Upgrade
|
| Other Unusual Items | - | - | - | 4,846 | -3,391 | - | Upgrade
|
| Pretax Income | 278 | 409 | 228 | 5,007 | -26,284 | -6,935 | Upgrade
|
| Income Tax Expense | 76 | 51 | -33 | -21 | 22.67 | 43 | Upgrade
|
| Net Income | 203 | 358 | 261 | 5,028 | -26,307 | -6,978 | Upgrade
|
| Net Income to Common | 203 | 358 | 261 | 5,028 | -26,307 | -6,978 | Upgrade
|
| Net Income Growth | -42.82% | 37.16% | -94.81% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 16 | 16 | 13 | 10 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 16 | 16 | 13 | 10 | 6 | Upgrade
|
| Shares Change (YoY) | -7.15% | -2.59% | 30.69% | 24.51% | 60.58% | 3.45% | Upgrade
|
| EPS (Basic) | 13.48 | 22.36 | 15.88 | 400.13 | -2603.51 | -1108.94 | Upgrade
|
| EPS (Diluted) | 13.48 | 22.35 | 15.88 | 399.71 | -2603.51 | -1108.94 | Upgrade
|
| EPS Growth | -38.44% | 40.70% | -96.03% | - | - | - | Upgrade
|
| Free Cash Flow | - | 199 | 128 | 89 | 348 | -2,855 | Upgrade
|
| Free Cash Flow Per Share | - | 12.43 | 7.79 | 7.07 | 34.44 | -453.71 | Upgrade
|
| Gross Margin | 63.73% | 60.00% | 56.29% | 55.59% | -44.32% | -16.88% | Upgrade
|
| Operating Margin | 8.23% | 9.27% | 8.93% | 8.44% | -46.74% | -19.92% | Upgrade
|
| Profit Margin | 5.86% | 11.40% | 10.22% | 233.10% | -55.38% | -20.16% | Upgrade
|
| Free Cash Flow Margin | - | 6.34% | 5.01% | 4.13% | 0.73% | -8.25% | Upgrade
|
| EBITDA | 308.25 | 312 | 246 | 198 | -22,187 | -6,878 | Upgrade
|
| EBITDA Margin | 8.90% | 9.94% | 9.64% | 9.18% | -46.70% | -19.87% | Upgrade
|
| D&A For EBITDA | 23.25 | 21 | 18 | 16 | 16 | 17 | Upgrade
|
| EBIT | 285 | 291 | 228 | 182 | -22,203 | -6,895 | Upgrade
|
| EBIT Margin | 8.23% | 9.27% | 8.93% | 8.44% | -46.74% | -19.92% | Upgrade
|
| Effective Tax Rate | 27.34% | 12.47% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.