Seibu Giken Co.,Ltd. (TYO:6223)
Japan
· Delayed Price · Currency is JPY 2,414.00
+69.00 (2.94%)
Mar 10, 2026, 2:15 PM JST
Seibu Giken Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 34,322 | 32,069 | 28,725 | 24,890 | 17,403 | Upgrade
|
| Revenue Growth (YoY) | 7.03% | 11.64% | 15.41% | 43.02% | 83.77% | Upgrade
|
| Cost of Revenue | 22,650 | 21,165 | 17,556 | 14,841 | 11,155 | Upgrade
|
| Gross Profit | 11,672 | 10,904 | 11,169 | 10,049 | 6,248 | Upgrade
|
| Selling, General & Admin | 7,141 | 6,873 | 6,870 | 5,444 | 4,400 | Upgrade
|
| Operating Expenses | 7,141 | 6,873 | 6,870 | 5,444 | 4,400 | Upgrade
|
| Operating Income | 4,531 | 4,031 | 4,299 | 4,605 | 1,848 | Upgrade
|
| Interest Expense | -29 | -26 | -40 | -40 | -29 | Upgrade
|
| Interest & Investment Income | 105 | 120 | 83 | 53 | 19 | Upgrade
|
| Currency Exchange Gain (Loss) | -201 | -20 | -16 | 101 | 85 | Upgrade
|
| Other Non Operating Income (Expenses) | 272 | 85 | 33 | 64 | 139 | Upgrade
|
| EBT Excluding Unusual Items | 4,678 | 4,190 | 4,359 | 4,783 | 2,062 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 68 | Upgrade
|
| Asset Writedown | -22 | -14 | -18 | -21 | -6 | Upgrade
|
| Legal Settlements | - | - | -27 | - | - | Upgrade
|
| Other Unusual Items | - | 45 | -1 | - | 1 | Upgrade
|
| Pretax Income | 4,656 | 4,221 | 4,313 | 4,762 | 2,125 | Upgrade
|
| Income Tax Expense | 1,167 | 887 | 882 | 854 | 430 | Upgrade
|
| Earnings From Continuing Operations | 3,489 | 3,334 | 3,431 | 3,908 | 1,695 | Upgrade
|
| Net Income to Company | 3,489 | 3,334 | 3,431 | 3,908 | 1,695 | Upgrade
|
| Minority Interest in Earnings | -34 | 2 | - | - | - | Upgrade
|
| Net Income | 3,455 | 3,336 | 3,431 | 3,908 | 1,695 | Upgrade
|
| Net Income to Common | 3,455 | 3,336 | 3,431 | 3,908 | 1,695 | Upgrade
|
| Net Income Growth | 3.57% | -2.77% | -12.21% | 130.56% | 144.53% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 21 | 19 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 21 | 19 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -2.30% | 7.61% | -4.67% | -0.08% | - | Upgrade
|
| EPS (Basic) | 172.50 | 162.73 | 180.09 | 195.55 | 84.75 | Upgrade
|
| EPS (Diluted) | 172.50 | 162.73 | 180.09 | 195.55 | 84.75 | Upgrade
|
| EPS Growth | 6.00% | -9.64% | -7.90% | 130.74% | - | Upgrade
|
| Free Cash Flow | 134 | 4,863 | -405 | - | - | Upgrade
|
| Free Cash Flow Per Share | 6.69 | 237.22 | -21.26 | - | - | Upgrade
|
| Dividend Per Share | 70.000 | 70.000 | 50.220 | 0.500 | - | Upgrade
|
| Dividend Growth | - | 39.39% | 9944.00% | - | - | Upgrade
|
| Gross Margin | 34.01% | 34.00% | 38.88% | 40.37% | 35.90% | Upgrade
|
| Operating Margin | 13.20% | 12.57% | 14.97% | 18.50% | 10.62% | Upgrade
|
| Profit Margin | 10.07% | 10.40% | 11.94% | 15.70% | 9.74% | Upgrade
|
| Free Cash Flow Margin | 0.39% | 15.16% | -1.41% | - | - | Upgrade
|
| EBITDA | 5,511 | 4,993 | 5,192 | - | - | Upgrade
|
| EBITDA Margin | 16.06% | 15.57% | 18.07% | - | - | Upgrade
|
| D&A For EBITDA | 980 | 962 | 893 | - | - | Upgrade
|
| EBIT | 4,531 | 4,031 | 4,299 | 4,605 | 1,848 | Upgrade
|
| EBIT Margin | 13.20% | 12.57% | 14.97% | 18.50% | 10.62% | Upgrade
|
| Effective Tax Rate | 25.06% | 21.01% | 20.45% | 17.93% | 20.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.