AIMECHATEC, Ltd. (TYO:6227)
20,330
-2,260 (-10.00%)
At close: Mar 9, 2026
AIMECHATEC Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2017 |
| Revenue | 28,529 | 21,005 | 15,421 | 15,461 | 14,684 | 16,105 | Upgrade
|
| Revenue Growth (YoY) | 65.59% | 36.21% | -0.26% | 5.29% | -8.82% | 10.91% | Upgrade
|
| Cost of Revenue | 20,141 | 15,589 | 12,185 | 12,287 | 11,774 | 12,872 | Upgrade
|
| Gross Profit | 8,388 | 5,416 | 3,236 | 3,174 | 2,910 | 3,233 | Upgrade
|
| Selling, General & Admin | 3,149 | 2,947 | 2,519 | 2,445 | 2,063 | 2,102 | Upgrade
|
| Research & Development | 435 | 435 | 394 | 144 | 109 | 120 | Upgrade
|
| Operating Expenses | 3,523 | 3,321 | 2,975 | 2,593 | 2,174 | 2,222 | Upgrade
|
| Operating Income | 4,865 | 2,095 | 261 | 581 | 736 | 1,011 | Upgrade
|
| Interest Expense | -122 | -90 | -52 | -32 | -27 | -34 | Upgrade
|
| Interest & Investment Income | 12 | 10 | 7 | 6 | 5 | 4 | Upgrade
|
| Earnings From Equity Investments | -30 | -27 | -8 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -12 | -7 | -21 | -19 | -3 | -17 | Upgrade
|
| Other Non Operating Income (Expenses) | -90 | -98 | -26 | -67 | -33 | -53 | Upgrade
|
| EBT Excluding Unusual Items | 4,623 | 1,883 | 161 | 469 | 678 | 911 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1,134 | - | - | Upgrade
|
| Asset Writedown | -397 | -397 | - | -295 | - | - | Upgrade
|
| Other Unusual Items | - | -1,134 | - | - | - | 69 | Upgrade
|
| Pretax Income | 4,226 | 352 | 161 | 1,308 | 678 | 980 | Upgrade
|
| Income Tax Expense | 1,259 | 15 | 50 | 115 | 200 | 284 | Upgrade
|
| Net Income to Company | - | 337 | 111 | 1,193 | 478 | 696 | Upgrade
|
| Net Income | 2,967 | 337 | 111 | 1,193 | 478 | 696 | Upgrade
|
| Net Income to Common | 2,967 | 337 | 111 | 1,193 | 478 | 696 | Upgrade
|
| Net Income Growth | - | 203.60% | -90.70% | 149.58% | -31.32% | 139.18% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 3.75% | 6.58% | 2.98% | 0.06% | 0.78% | - | Upgrade
|
| EPS (Basic) | 477.06 | 54.50 | 19.27 | 211.90 | 84.90 | 123.62 | Upgrade
|
| EPS (Diluted) | 473.30 | 54.20 | 19.11 | 210.14 | 84.31 | 123.62 | Upgrade
|
| EPS Growth | - | 183.62% | -90.91% | 149.25% | -31.80% | 139.18% | Upgrade
|
| Free Cash Flow | 6,444 | 465 | -2,017 | -1,021 | 367 | 1,034 | Upgrade
|
| Free Cash Flow Per Share | 1027.70 | 74.63 | -344.99 | -179.84 | 64.68 | 183.66 | Upgrade
|
| Dividend Per Share | 45.000 | 45.000 | 45.000 | 45.000 | 27.000 | - | Upgrade
|
| Dividend Growth | - | - | - | 66.67% | - | - | Upgrade
|
| Gross Margin | 29.40% | 25.78% | 20.98% | 20.53% | 19.82% | 20.08% | Upgrade
|
| Operating Margin | 17.05% | 9.97% | 1.69% | 3.76% | 5.01% | 6.28% | Upgrade
|
| Profit Margin | 10.40% | 1.60% | 0.72% | 7.72% | 3.26% | 4.32% | Upgrade
|
| Free Cash Flow Margin | 22.59% | 2.21% | -13.08% | -6.60% | 2.50% | 6.42% | Upgrade
|
| EBITDA | 5,248 | 2,509 | 504 | 854 | 1,033 | 1,259 | Upgrade
|
| EBITDA Margin | 18.39% | 11.95% | 3.27% | 5.52% | 7.03% | 7.82% | Upgrade
|
| D&A For EBITDA | 383 | 414 | 243 | 273 | 297 | 248 | Upgrade
|
| EBIT | 4,865 | 2,095 | 261 | 581 | 736 | 1,011 | Upgrade
|
| EBIT Margin | 17.05% | 9.97% | 1.69% | 3.76% | 5.01% | 6.28% | Upgrade
|
| Effective Tax Rate | 29.79% | 4.26% | 31.06% | 8.79% | 29.50% | 28.98% | Upgrade
|
| Advertising Expenses | - | 1,023 | 559 | 611 | 567 | 553 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.