KLASS Corporation (TYO:6233)
Japan
· Delayed Price · Currency is JPY 400.00
+5.00 (1.27%)
Mar 11, 2026, 9:08 AM JST
KLASS Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2017 |
| Revenue | 9,666 | 9,569 | 9,781 | 9,888 | 9,681 | 9,169 | Upgrade
|
| Revenue Growth (YoY) | -0.62% | -2.17% | -1.08% | 2.14% | 5.58% | 12.07% | Upgrade
|
| Cost of Revenue | 6,593 | 6,500 | 6,853 | 6,803 | 6,754 | 6,336 | Upgrade
|
| Gross Profit | 3,073 | 3,069 | 2,928 | 3,085 | 2,927 | 2,833 | Upgrade
|
| Selling, General & Admin | 2,753 | 2,746 | 2,731 | 2,671 | 2,602 | 2,492 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 9 | 9 | 9 | Upgrade
|
| Operating Expenses | 2,808 | 2,801 | 2,813 | 2,770 | 2,699 | 2,553 | Upgrade
|
| Operating Income | 265 | 268 | 115 | 315 | 228 | 280 | Upgrade
|
| Interest Expense | -44 | -42 | -27 | -24 | -21 | -21 | Upgrade
|
| Interest & Investment Income | 1 | 1 | 1 | 1 | 1 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | -1 | -7 | -4 | -10 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 24 | 22 | 25 | -10 | -10 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 247 | 248 | 107 | 278 | 188 | 272 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 2 | -2 | 4 | 6 | - | Upgrade
|
| Asset Writedown | - | - | -3 | -108 | -1 | -7 | Upgrade
|
| Other Unusual Items | - | - | 15 | - | - | - | Upgrade
|
| Pretax Income | 249 | 250 | 117 | 174 | 193 | 272 | Upgrade
|
| Income Tax Expense | 82 | 78 | 41 | 72 | 50 | 83 | Upgrade
|
| Net Income to Company | - | 172 | 76 | 102 | 143 | 189 | Upgrade
|
| Net Income | 167 | 172 | 76 | 102 | 143 | 189 | Upgrade
|
| Net Income to Common | 167 | 172 | 76 | 102 | 143 | 189 | Upgrade
|
| Net Income Growth | 47.79% | 126.32% | -25.49% | -28.67% | -24.34% | -47.28% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -1.14% | -0.22% | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 31.33 | 31.98 | 14.10 | 18.92 | 26.53 | 35.06 | Upgrade
|
| EPS (Diluted) | 31.33 | 31.98 | 14.10 | 18.92 | 26.53 | 35.06 | Upgrade
|
| EPS Growth | 49.49% | 126.83% | -25.49% | -28.67% | -24.34% | - | Upgrade
|
| Free Cash Flow | - | 348 | 593 | -643 | -711 | -79 | Upgrade
|
| Free Cash Flow Per Share | - | 64.70 | 110.00 | -119.27 | -131.89 | -14.65 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | Upgrade
|
| Gross Margin | 31.79% | 32.07% | 29.94% | 31.20% | 30.23% | 30.90% | Upgrade
|
| Operating Margin | 2.74% | 2.80% | 1.18% | 3.19% | 2.35% | 3.05% | Upgrade
|
| Profit Margin | 1.73% | 1.80% | 0.78% | 1.03% | 1.48% | 2.06% | Upgrade
|
| Free Cash Flow Margin | - | 3.64% | 6.06% | -6.50% | -7.34% | -0.86% | Upgrade
|
| EBITDA | 437.75 | 455 | 359 | 565 | 433 | 416 | Upgrade
|
| EBITDA Margin | 4.53% | 4.75% | 3.67% | 5.71% | 4.47% | 4.54% | Upgrade
|
| D&A For EBITDA | 172.75 | 187 | 244 | 250 | 205 | 136 | Upgrade
|
| EBIT | 265 | 268 | 115 | 315 | 228 | 280 | Upgrade
|
| EBIT Margin | 2.74% | 2.80% | 1.18% | 3.19% | 2.35% | 3.05% | Upgrade
|
| Effective Tax Rate | 32.93% | 31.20% | 35.04% | 41.38% | 25.91% | 30.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.