Yamabiko Corporation (TYO:6250)
3,465.00
-260.00 (-6.98%)
At close: Mar 9, 2026
Yamabiko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 174,020 | 164,838 | 151,400 | 156,159 | 142,328 | Upgrade
|
| Revenue Growth (YoY) | 5.57% | 8.88% | -3.05% | 9.72% | 7.85% | Upgrade
|
| Cost of Revenue | 115,694 | 108,186 | 104,095 | 115,664 | 102,881 | Upgrade
|
| Gross Profit | 58,326 | 56,652 | 47,305 | 40,495 | 39,447 | Upgrade
|
| Selling, General & Admin | 38,603 | 30,124 | 26,476 | 25,375 | 23,763 | Upgrade
|
| Research & Development | - | 5,928 | 5,613 | 5,518 | 5,247 | Upgrade
|
| Other Operating Expenses | - | 1,021 | 920 | 911 | 1,079 | Upgrade
|
| Operating Expenses | 38,603 | 37,014 | 33,073 | 31,806 | 30,117 | Upgrade
|
| Operating Income | 19,723 | 19,638 | 14,232 | 8,689 | 9,330 | Upgrade
|
| Interest Expense | -551 | -352 | -631 | -499 | -118 | Upgrade
|
| Interest & Investment Income | 159 | 150 | 135 | 102 | 78 | Upgrade
|
| Earnings From Equity Investments | 21 | 25 | - | 28 | -30 | Upgrade
|
| Currency Exchange Gain (Loss) | -52 | 1,224 | 124 | 783 | 451 | Upgrade
|
| Other Non Operating Income (Expenses) | 236 | 213 | 206 | 114 | 200 | Upgrade
|
| EBT Excluding Unusual Items | 19,536 | 20,898 | 14,066 | 9,217 | 9,911 | Upgrade
|
| Gain (Loss) on Sale of Investments | 437 | 41 | -658 | -387 | 19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -69 | 43 | -36 | -70 | -94 | Upgrade
|
| Other Unusual Items | 1 | 1 | 1 | - | 1 | Upgrade
|
| Pretax Income | 19,905 | 20,983 | 13,373 | 8,760 | 9,837 | Upgrade
|
| Income Tax Expense | 5,461 | 5,094 | 4,276 | 2,461 | 2,337 | Upgrade
|
| Earnings From Continuing Operations | 14,444 | 15,889 | 9,097 | 6,299 | 7,500 | Upgrade
|
| Net Income | 14,444 | 15,889 | 9,097 | 6,299 | 7,500 | Upgrade
|
| Net Income to Common | 14,444 | 15,889 | 9,097 | 6,299 | 7,500 | Upgrade
|
| Net Income Growth | -9.09% | 74.66% | 44.42% | -16.01% | 13.04% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | -0.50% | -0.98% | -0.12% | 0.14% | 0.09% | Upgrade
|
| EPS (Basic) | 352.85 | 386.21 | 218.96 | 151.44 | 180.57 | Upgrade
|
| EPS (Diluted) | 352.85 | 386.21 | 218.96 | 151.44 | 180.57 | Upgrade
|
| EPS Growth | -8.64% | 76.38% | 44.59% | -16.13% | 12.93% | Upgrade
|
| Free Cash Flow | 4,498 | 10,181 | 15,267 | -8,935 | 1,581 | Upgrade
|
| Free Cash Flow Per Share | 109.88 | 247.47 | 367.47 | -214.81 | 38.06 | Upgrade
|
| Dividend Per Share | - | 90.000 | 55.000 | 52.000 | - | Upgrade
|
| Dividend Growth | - | 63.64% | 5.77% | - | - | Upgrade
|
| Gross Margin | 33.52% | 34.37% | 31.25% | 25.93% | 27.72% | Upgrade
|
| Operating Margin | 11.33% | 11.91% | 9.40% | 5.56% | 6.55% | Upgrade
|
| Profit Margin | 8.30% | 9.64% | 6.01% | 4.03% | 5.27% | Upgrade
|
| Free Cash Flow Margin | 2.58% | 6.18% | 10.08% | -5.72% | 1.11% | Upgrade
|
| EBITDA | 23,996 | 23,802 | 18,739 | 12,868 | 12,645 | Upgrade
|
| EBITDA Margin | 13.79% | 14.44% | 12.38% | 8.24% | 8.88% | Upgrade
|
| D&A For EBITDA | 4,273 | 4,164 | 4,507 | 4,179 | 3,315 | Upgrade
|
| EBIT | 19,723 | 19,638 | 14,232 | 8,689 | 9,330 | Upgrade
|
| EBIT Margin | 11.33% | 11.91% | 9.40% | 5.56% | 6.55% | Upgrade
|
| Effective Tax Rate | 27.43% | 24.28% | 31.97% | 28.09% | 23.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.