SiriusVision Co., Ltd. (TYO:6276)
Japan
· Delayed Price · Currency is JPY 266.00
+6.00 (2.31%)
Mar 11, 2026, 11:24 AM JST
SiriusVision Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,064 | 2,314 | 2,287 | 1,729 | 4,138 | Upgrade
|
| Revenue Growth (YoY) | -10.80% | 1.18% | 32.27% | -58.22% | 2.76% | Upgrade
|
| Cost of Revenue | 1,058 | 1,182 | 1,099 | 986 | 2,411 | Upgrade
|
| Gross Profit | 1,006 | 1,132 | 1,188 | 743 | 1,727 | Upgrade
|
| Selling, General & Admin | 1,147 | 1,125 | 1,010 | 1,122 | 1,720 | Upgrade
|
| Research & Development | - | 121 | 118 | 143 | - | Upgrade
|
| Operating Expenses | 1,147 | 1,245 | 1,086 | 1,179 | 1,723 | Upgrade
|
| Operating Income | -141 | -113 | 102 | -436 | 4 | Upgrade
|
| Interest Expense | -2 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 10 | 12 | 11 | 10 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | 8 | 12 | 2 | 14 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 4 | 12 | 43 | 18 | Upgrade
|
| EBT Excluding Unusual Items | -121 | -85 | 127 | -369 | 33 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18 | 47 | -3 | -2 | 78 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5 | - | 54 | 279 | 196 | Upgrade
|
| Asset Writedown | -542 | -70 | -6 | -245 | -5 | Upgrade
|
| Legal Settlements | - | -1 | - | - | - | Upgrade
|
| Other Unusual Items | -70 | -1 | -42 | -45 | -175 | Upgrade
|
| Pretax Income | -720 | -110 | 130 | -382 | 127 | Upgrade
|
| Income Tax Expense | 8 | 31 | 28 | 23 | 108 | Upgrade
|
| Earnings From Continuing Operations | -728 | -141 | 102 | -405 | 19 | Upgrade
|
| Minority Interest in Earnings | -3 | -21 | -12 | -20 | -12 | Upgrade
|
| Net Income | -731 | -162 | 90 | -425 | 7 | Upgrade
|
| Net Income to Common | -731 | -162 | 90 | -425 | 7 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 | Upgrade
|
| Shares Change (YoY) | 0.33% | 0.45% | 0.42% | 5.44% | 1.36% | Upgrade
|
| EPS (Basic) | -157.41 | -35.00 | 19.53 | -92.62 | 1.61 | Upgrade
|
| EPS (Diluted) | -157.41 | -35.00 | 19.53 | -92.62 | 1.61 | Upgrade
|
| Free Cash Flow | 29 | 78 | -110 | -623 | -288 | Upgrade
|
| Free Cash Flow Per Share | 6.25 | 16.85 | -23.87 | -135.77 | -66.18 | Upgrade
|
| Dividend Per Share | - | 10.000 | 10.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -42.86% | Upgrade
|
| Gross Margin | 48.74% | 48.92% | 51.95% | 42.97% | 41.73% | Upgrade
|
| Operating Margin | -6.83% | -4.88% | 4.46% | -25.22% | 0.10% | Upgrade
|
| Profit Margin | -35.42% | -7.00% | 3.94% | -24.58% | 0.17% | Upgrade
|
| Free Cash Flow Margin | 1.41% | 3.37% | -4.81% | -36.03% | -6.96% | Upgrade
|
| EBITDA | -68 | 9 | 179 | -303 | 71 | Upgrade
|
| EBITDA Margin | -3.29% | 0.39% | 7.83% | -17.52% | 1.72% | Upgrade
|
| D&A For EBITDA | 73 | 122 | 77 | 133 | 67 | Upgrade
|
| EBIT | -141 | -113 | 102 | -436 | 4 | Upgrade
|
| EBIT Margin | -6.83% | -4.88% | 4.46% | -25.22% | 0.10% | Upgrade
|
| Effective Tax Rate | - | - | 21.54% | - | 85.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.