Union Tool Co. (TYO:6278)
Japan
· Delayed Price · Currency is JPY 14,630
-1,930 (-11.65%)
At close: Mar 9, 2026
Union Tool Co. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 40,165 | 32,606 | 25,338 | 29,091 | 28,174 | Upgrade
|
| Revenue Growth (YoY) | 23.18% | 28.68% | -12.90% | 3.26% | 23.48% | Upgrade
|
| Cost of Revenue | 24,080 | 19,471 | 16,351 | 17,530 | 17,599 | Upgrade
|
| Gross Profit | 16,085 | 13,135 | 8,987 | 11,561 | 10,575 | Upgrade
|
| Selling, General & Admin | 7,356 | 6,240 | 5,209 | 5,360 | 5,137 | Upgrade
|
| Operating Expenses | 7,397 | 6,291 | 5,252 | 5,414 | 5,172 | Upgrade
|
| Operating Income | 8,688 | 6,844 | 3,735 | 6,147 | 5,403 | Upgrade
|
| Interest Expense | -19 | -14 | -11 | -11 | -14 | Upgrade
|
| Interest & Investment Income | 328 | 265 | 238 | 187 | 124 | Upgrade
|
| Currency Exchange Gain (Loss) | -859 | 19 | 37 | 351 | -120 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | 18 | 74 | 64 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 8,134 | 7,132 | 4,073 | 6,738 | 5,406 | Upgrade
|
| Gain (Loss) on Sale of Investments | 296 | 22 | 46 | 820 | - | Upgrade
|
| Asset Writedown | -114 | -251 | -87 | -98 | -229 | Upgrade
|
| Other Unusual Items | - | - | - | -106 | - | Upgrade
|
| Pretax Income | 8,316 | 6,903 | 4,032 | 7,354 | 5,177 | Upgrade
|
| Income Tax Expense | 2,202 | 1,620 | 955 | 2,358 | 1,374 | Upgrade
|
| Net Income | 6,114 | 5,283 | 3,077 | 4,996 | 3,803 | Upgrade
|
| Net Income to Common | 6,114 | 5,283 | 3,077 | 4,996 | 3,803 | Upgrade
|
| Net Income Growth | 15.73% | 71.69% | -38.41% | 31.37% | 49.78% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | -0.01% | Upgrade
|
| EPS (Basic) | 353.83 | 305.82 | 178.12 | 289.20 | 220.14 | Upgrade
|
| EPS (Diluted) | 353.83 | 305.82 | 178.12 | 289.20 | 220.14 | Upgrade
|
| EPS Growth | 15.70% | 71.69% | -38.41% | 31.37% | 49.79% | Upgrade
|
| Free Cash Flow | 76 | 3,181 | 228 | 4,185 | 3,208 | Upgrade
|
| Free Cash Flow Per Share | 4.40 | 184.14 | 13.20 | 242.26 | 185.70 | Upgrade
|
| Dividend Per Share | - | 105.000 | 84.000 | 84.000 | 77.000 | Upgrade
|
| Dividend Growth | - | 25.00% | - | 9.09% | 28.33% | Upgrade
|
| Gross Margin | 40.05% | 40.28% | 35.47% | 39.74% | 37.54% | Upgrade
|
| Operating Margin | 21.63% | 20.99% | 14.74% | 21.13% | 19.18% | Upgrade
|
| Profit Margin | 15.22% | 16.20% | 12.14% | 17.17% | 13.50% | Upgrade
|
| Free Cash Flow Margin | 0.19% | 9.76% | 0.90% | 14.39% | 11.39% | Upgrade
|
| EBITDA | 12,004 | 9,750 | 6,452 | 8,794 | 8,084 | Upgrade
|
| EBITDA Margin | 29.89% | 29.90% | 25.46% | 30.23% | 28.69% | Upgrade
|
| D&A For EBITDA | 3,316 | 2,906 | 2,717 | 2,647 | 2,681 | Upgrade
|
| EBIT | 8,688 | 6,844 | 3,735 | 6,147 | 5,403 | Upgrade
|
| EBIT Margin | 21.63% | 20.99% | 14.74% | 21.13% | 19.18% | Upgrade
|
| Effective Tax Rate | 26.48% | 23.47% | 23.69% | 32.06% | 26.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.