Nissei ASB Machine Co., Ltd. (TYO:6284)
8,630.00
-600.00 (-6.50%)
At close: Mar 9, 2026
Nissei ASB Machine Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 45,555 | 43,654 | 36,778 | 34,798 | 30,277 | 35,890 | Upgrade
|
| Revenue Growth (YoY) | 19.33% | 18.70% | 5.69% | 14.93% | -15.64% | 31.69% | Upgrade
|
| Cost of Revenue | 23,943 | 23,073 | 19,397 | 19,149 | 16,868 | 19,313 | Upgrade
|
| Gross Profit | 21,612 | 20,581 | 17,381 | 15,649 | 13,409 | 16,577 | Upgrade
|
| Selling, General & Admin | 10,443 | 9,940 | 9,473 | 8,482 | 7,852 | 7,743 | Upgrade
|
| Operating Expenses | 10,443 | 9,940 | 9,473 | 8,565 | 7,852 | 7,841 | Upgrade
|
| Operating Income | 11,169 | 10,641 | 7,908 | 7,084 | 5,557 | 8,736 | Upgrade
|
| Interest Expense | -43 | -44 | -38 | -38 | -38 | -49 | Upgrade
|
| Interest & Investment Income | 280 | 258 | 238 | 250 | 178 | 147 | Upgrade
|
| Currency Exchange Gain (Loss) | -276 | -7 | -152 | -405 | 3,151 | 592 | Upgrade
|
| Other Non Operating Income (Expenses) | 112 | 92 | 112 | 62 | 77 | 150 | Upgrade
|
| EBT Excluding Unusual Items | 11,242 | 10,940 | 8,068 | 6,953 | 8,925 | 9,576 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -60 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -29 | - | - | - | - | Upgrade
|
| Pretax Income | 11,185 | 10,911 | 8,008 | 6,953 | 8,925 | 9,576 | Upgrade
|
| Income Tax Expense | 3,250 | 3,162 | 2,226 | 1,868 | 2,791 | 2,888 | Upgrade
|
| Earnings From Continuing Operations | 7,935 | 7,749 | 5,782 | 5,085 | 6,134 | 6,688 | Upgrade
|
| Minority Interest in Earnings | -7 | -9 | -3 | - | -4 | -8 | Upgrade
|
| Net Income | 7,928 | 7,740 | 5,779 | 5,085 | 6,130 | 6,680 | Upgrade
|
| Net Income to Common | 7,928 | 7,740 | 5,779 | 5,085 | 6,130 | 6,680 | Upgrade
|
| Net Income Growth | 19.85% | 33.93% | 13.65% | -17.05% | -8.23% | 57.58% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | - | Upgrade
|
| EPS (Basic) | 528.85 | 516.31 | 385.49 | 339.20 | 408.90 | 445.58 | Upgrade
|
| EPS (Diluted) | 528.85 | 516.31 | 385.49 | 339.20 | 408.90 | 445.58 | Upgrade
|
| EPS Growth | 19.85% | 33.93% | 13.65% | -17.05% | -8.23% | 57.58% | Upgrade
|
| Free Cash Flow | - | 7,460 | 8,901 | 7,253 | 285 | 3,789 | Upgrade
|
| Free Cash Flow Per Share | - | 497.63 | 593.75 | 483.81 | 19.01 | 252.74 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 150.000 | 120.000 | 100.000 | 100.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 25.00% | 20.00% | - | 66.67% | Upgrade
|
| Gross Margin | 47.44% | 47.15% | 47.26% | 44.97% | 44.29% | 46.19% | Upgrade
|
| Operating Margin | 24.52% | 24.38% | 21.50% | 20.36% | 18.35% | 24.34% | Upgrade
|
| Profit Margin | 17.40% | 17.73% | 15.71% | 14.61% | 20.25% | 18.61% | Upgrade
|
| Free Cash Flow Margin | - | 17.09% | 24.20% | 20.84% | 0.94% | 10.56% | Upgrade
|
| EBITDA | - | 12,497 | 9,781 | 8,840 | 7,211 | 10,292 | Upgrade
|
| EBITDA Margin | - | 28.63% | 26.60% | 25.40% | 23.82% | 28.68% | Upgrade
|
| D&A For EBITDA | 1,852 | 1,856 | 1,873 | 1,756 | 1,654 | 1,556 | Upgrade
|
| EBIT | 11,169 | 10,641 | 7,908 | 7,084 | 5,557 | 8,736 | Upgrade
|
| EBIT Margin | 24.52% | 24.38% | 21.50% | 20.36% | 18.35% | 24.34% | Upgrade
|
| Effective Tax Rate | 29.06% | 28.98% | 27.80% | 26.87% | 31.27% | 30.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.