Nikko Co., Ltd. (TYO:6306)
804.00
-10.00 (-1.23%)
Mar 9, 2026, 3:30 PM JST
Nikko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 47,250 | 49,162 | 44,097 | 39,665 | 38,846 | 37,866 | Upgrade
|
| Revenue Growth (YoY) | -4.64% | 11.49% | 11.17% | 2.11% | 2.59% | 7.72% | Upgrade
|
| Cost of Revenue | 33,365 | 35,169 | 31,992 | 29,348 | 28,346 | 27,675 | Upgrade
|
| Gross Profit | 13,885 | 13,993 | 12,105 | 10,317 | 10,500 | 10,191 | Upgrade
|
| Selling, General & Admin | 11,567 | 10,098 | 9,131 | 8,341 | 7,732 | 7,279 | Upgrade
|
| Research & Development | - | 671 | 603 | 576 | 449 | 392 | Upgrade
|
| Operating Expenses | 11,567 | 11,225 | 10,136 | 9,288 | 8,447 | 7,889 | Upgrade
|
| Operating Income | 2,318 | 2,768 | 1,969 | 1,029 | 2,053 | 2,302 | Upgrade
|
| Interest Expense | -116 | -99 | -119 | -77 | -50 | -37 | Upgrade
|
| Interest & Investment Income | 248 | 190 | 145 | 106 | 125 | 548 | Upgrade
|
| Currency Exchange Gain (Loss) | 44 | 77 | 117 | 158 | 77 | 56 | Upgrade
|
| Other Non Operating Income (Expenses) | 48 | 134 | 32 | 40 | 69 | 115 | Upgrade
|
| EBT Excluding Unusual Items | 2,542 | 3,070 | 2,144 | 1,256 | 2,274 | 2,984 | Upgrade
|
| Gain (Loss) on Sale of Investments | 86 | 104 | 75 | 564 | 326 | 73 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 29 | 11 | - | - | -12 | Upgrade
|
| Asset Writedown | - | - | - | -104 | - | - | Upgrade
|
| Other Unusual Items | -25 | -7 | 1 | -23 | - | - | Upgrade
|
| Pretax Income | 2,699 | 3,196 | 2,231 | 1,693 | 2,600 | 3,045 | Upgrade
|
| Income Tax Expense | 844 | 1,187 | 987 | 751 | 985 | 963 | Upgrade
|
| Earnings From Continuing Operations | 1,855 | 2,009 | 1,244 | 942 | 1,615 | 2,082 | Upgrade
|
| Minority Interest in Earnings | -3 | - | 68 | 78 | 34 | - | Upgrade
|
| Net Income | 1,852 | 2,009 | 1,312 | 1,020 | 1,649 | 2,082 | Upgrade
|
| Net Income to Common | 1,852 | 2,009 | 1,312 | 1,020 | 1,649 | 2,082 | Upgrade
|
| Net Income Growth | -0.54% | 53.13% | 28.63% | -38.14% | -20.80% | 31.11% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | 0.32% | 0.30% | 0.14% | 0.12% | -0.35% | -0.62% | Upgrade
|
| EPS (Basic) | 48.09 | 52.28 | 34.24 | 26.66 | 43.15 | 54.29 | Upgrade
|
| EPS (Diluted) | 48.09 | 52.28 | 34.24 | 26.66 | 43.15 | 54.29 | Upgrade
|
| EPS Growth | -0.85% | 52.66% | 28.46% | -38.22% | -20.52% | 31.93% | Upgrade
|
| Free Cash Flow | - | 76 | 2,011 | -3,818 | 527 | 370 | Upgrade
|
| Free Cash Flow Per Share | - | 1.98 | 52.49 | -99.79 | 13.79 | 9.65 | Upgrade
|
| Dividend Per Share | 34.000 | 32.000 | 30.000 | 30.000 | 30.000 | 33.000 | Upgrade
|
| Dividend Growth | 13.33% | 6.67% | - | - | -9.09% | 65.00% | Upgrade
|
| Gross Margin | 29.39% | 28.46% | 27.45% | 26.01% | 27.03% | 26.91% | Upgrade
|
| Operating Margin | 4.91% | 5.63% | 4.46% | 2.59% | 5.29% | 6.08% | Upgrade
|
| Profit Margin | 3.92% | 4.09% | 2.97% | 2.57% | 4.25% | 5.50% | Upgrade
|
| Free Cash Flow Margin | - | 0.15% | 4.56% | -9.63% | 1.36% | 0.98% | Upgrade
|
| EBITDA | 3,593 | 3,935 | 2,992 | 2,019 | 2,812 | 2,979 | Upgrade
|
| EBITDA Margin | 7.60% | 8.00% | 6.78% | 5.09% | 7.24% | 7.87% | Upgrade
|
| D&A For EBITDA | 1,275 | 1,167 | 1,023 | 990 | 759 | 677 | Upgrade
|
| EBIT | 2,318 | 2,768 | 1,969 | 1,029 | 2,053 | 2,302 | Upgrade
|
| EBIT Margin | 4.91% | 5.63% | 4.46% | 2.59% | 5.29% | 6.08% | Upgrade
|
| Effective Tax Rate | 31.27% | 37.14% | 44.24% | 44.36% | 37.89% | 31.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.