Sansei Co.,Ltd. (TYO:6307)
660.00
+27.00 (4.27%)
Mar 10, 2026, 3:30 PM JST
Sansei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 6,334 | 5,781 | 5,637 | 5,350 | 4,494 | 5,340 | Upgrade
|
| Revenue Growth (YoY) | 9.40% | 2.56% | 5.36% | 19.05% | -15.84% | -6.54% | Upgrade
|
| Cost of Revenue | 4,518 | 4,428 | 4,338 | 4,035 | 3,342 | 3,838 | Upgrade
|
| Gross Profit | 1,816 | 1,353 | 1,299 | 1,315 | 1,152 | 1,502 | Upgrade
|
| Selling, General & Admin | 911 | 895 | 875 | 859 | 848 | 895 | Upgrade
|
| Operating Expenses | 914 | 898 | 878 | 862 | 850 | 898 | Upgrade
|
| Operating Income | 902 | 455 | 421 | 453 | 302 | 604 | Upgrade
|
| Interest Expense | -6 | -5 | -4 | -4 | -5 | -6 | Upgrade
|
| Interest & Investment Income | 1 | 2 | 1 | 1 | 1 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | 1 | 3 | 18 | 55 | 29 | Upgrade
|
| EBT Excluding Unusual Items | 908 | 453 | 421 | 468 | 353 | 628 | Upgrade
|
| Gain (Loss) on Sale of Investments | 47 | 47 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2 | - | - | - | - | Upgrade
|
| Asset Writedown | -8 | - | - | -3 | - | -34 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1 | Upgrade
|
| Pretax Income | 947 | 502 | 421 | 465 | 353 | 593 | Upgrade
|
| Income Tax Expense | 270 | 156 | 95 | 115 | 138 | 244 | Upgrade
|
| Net Income | 677 | 346 | 326 | 350 | 215 | 349 | Upgrade
|
| Net Income to Common | 677 | 346 | 326 | 350 | 215 | 349 | Upgrade
|
| Net Income Growth | 160.38% | 6.13% | -6.86% | 62.79% | -38.40% | -24.13% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | 87.11 | 44.52 | 41.95 | 45.03 | 27.66 | 44.91 | Upgrade
|
| EPS (Diluted) | 87.11 | 44.52 | 41.95 | 45.03 | 27.66 | 44.91 | Upgrade
|
| EPS Growth | 160.38% | 6.13% | -6.86% | 62.79% | -38.40% | -24.13% | Upgrade
|
| Free Cash Flow | - | -616 | 39 | 724 | -211 | 663 | Upgrade
|
| Free Cash Flow Per Share | - | -79.26 | 5.02 | 93.16 | -27.15 | 85.31 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 15.000 | 14.000 | 14.000 | 14.000 | Upgrade
|
| Dividend Growth | - | - | 7.14% | - | - | 7.69% | Upgrade
|
| Gross Margin | 28.67% | 23.40% | 23.04% | 24.58% | 25.63% | 28.13% | Upgrade
|
| Operating Margin | 14.24% | 7.87% | 7.47% | 8.47% | 6.72% | 11.31% | Upgrade
|
| Profit Margin | 10.69% | 5.99% | 5.78% | 6.54% | 4.78% | 6.54% | Upgrade
|
| Free Cash Flow Margin | - | -10.66% | 0.69% | 13.53% | -4.70% | 12.42% | Upgrade
|
| EBITDA | 1,003 | 543 | 492 | 528 | 374 | 683 | Upgrade
|
| EBITDA Margin | 15.83% | 9.39% | 8.73% | 9.87% | 8.32% | 12.79% | Upgrade
|
| D&A For EBITDA | 100.75 | 88 | 71 | 75 | 72 | 79 | Upgrade
|
| EBIT | 902 | 455 | 421 | 453 | 302 | 604 | Upgrade
|
| EBIT Margin | 14.24% | 7.87% | 7.47% | 8.47% | 6.72% | 11.31% | Upgrade
|
| Effective Tax Rate | 28.51% | 31.08% | 22.56% | 24.73% | 39.09% | 41.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.