Meiji Machine Co., Ltd. (TYO:6334)
Japan
· Delayed Price · Currency is JPY 401.00
+1.00 (0.25%)
Mar 10, 2026, 3:30 PM JST
Meiji Machine Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 153 | 235 | 1,688 | -93 | -992 | Upgrade
|
| Depreciation & Amortization | - | 108 | 99 | 95 | 123 | 78 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 102 | -1,418 | -153 | -231 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 160 | -25 | -44 | -2 | -1 | Upgrade
|
| Other Operating Activities | - | 12 | -12 | -8 | -11 | -37 | Upgrade
|
| Change in Accounts Receivable | - | -717 | 293 | -361 | 342 | 83 | Upgrade
|
| Change in Inventory | - | 217 | -103 | -365 | 444 | 1,321 | Upgrade
|
| Change in Accounts Payable | - | 336 | -81 | -139 | -1,404 | 1,148 | Upgrade
|
| Change in Other Net Operating Assets | - | -687 | 456 | -815 | -1,181 | 259 | Upgrade
|
| Operating Cash Flow | - | -418 | 964 | -1,367 | -1,935 | 1,628 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 28.39% | Upgrade
|
| Capital Expenditures | - | -332 | -493 | -218 | -100 | -280 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | -6 | 1,951 | 237 | 865 | Upgrade
|
| Cash Acquisitions | - | -155 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -6 | -4 | -1 | -30 | -30 | Upgrade
|
| Investment in Securities | - | 43 | 64 | -31 | -168 | 59 | Upgrade
|
| Other Investing Activities | - | -13 | -31 | 30 | 2 | -25 | Upgrade
|
| Investing Cash Flow | - | -763 | -470 | 1,731 | -59 | 589 | Upgrade
|
| Long-Term Debt Issued | - | 1,240 | 50 | 533 | 320 | - | Upgrade
|
| Total Debt Issued | - | 1,240 | 50 | 533 | 320 | - | Upgrade
|
| Short-Term Debt Repaid | - | -515 | -30 | -1,247 | -20 | -230 | Upgrade
|
| Long-Term Debt Repaid | - | -349 | -243 | -87 | - | - | Upgrade
|
| Total Debt Repaid | - | -864 | -273 | -1,334 | -20 | -230 | Upgrade
|
| Net Debt Issued (Repaid) | - | 376 | -223 | -801 | 300 | -230 | Upgrade
|
| Repurchase of Common Stock | - | -170 | -77 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -44 | -23 | - | - | -57 | Upgrade
|
| Other Financing Activities | - | -3 | -4 | -3 | -5 | -1 | Upgrade
|
| Financing Cash Flow | - | 159 | -327 | -804 | 295 | -288 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 2 | 2 | 4 | 45 | 5 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 1 | -1 | Upgrade
|
| Net Cash Flow | - | -1,020 | 169 | -436 | -1,653 | 1,933 | Upgrade
|
| Free Cash Flow | - | -750 | 471 | -1,585 | -2,035 | 1,348 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 34.13% | Upgrade
|
| Free Cash Flow Margin | - | -11.52% | 9.62% | -25.14% | -26.81% | 10.41% | Upgrade
|
| Free Cash Flow Per Share | - | -67.34 | 41.81 | -139.18 | -178.70 | 118.37 | Upgrade
|
| Cash Interest Paid | - | 15 | 11 | 12 | 14 | 13 | Upgrade
|
| Cash Income Tax Paid | - | 14 | 12 | 5 | 10 | 38 | Upgrade
|
| Levered Free Cash Flow | - | -1,179 | 272.13 | -1,256 | -1,680 | 2,288 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,171 | 279 | -1,249 | -1,671 | 2,297 | Upgrade
|
| Change in Working Capital | - | -851 | 565 | -1,680 | -1,799 | 2,811 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.