Tsurumi Manufacturing Co.,Ltd. (TYO:6351)
1,921.00
-104.00 (-5.14%)
At close: Mar 9, 2026
Tsurumi Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 74,461 | 68,058 | 62,629 | 56,219 | 51,214 | 45,325 | Upgrade
|
| Revenue Growth (YoY) | 13.34% | 8.67% | 11.40% | 9.77% | 12.99% | -0.61% | Upgrade
|
| Cost of Revenue | 45,825 | 41,905 | 40,162 | 36,129 | 34,543 | 30,225 | Upgrade
|
| Gross Profit | 28,636 | 26,153 | 22,467 | 20,090 | 16,671 | 15,100 | Upgrade
|
| Selling, General & Admin | 9,579 | 15,493 | 13,153 | 12,503 | 10,870 | 9,278 | Upgrade
|
| Operating Expenses | 10,477 | 15,901 | 13,525 | 12,825 | 11,162 | 9,551 | Upgrade
|
| Operating Income | 18,159 | 10,252 | 8,942 | 7,265 | 5,509 | 5,549 | Upgrade
|
| Interest Expense | -176 | -131 | -46 | -12 | -10 | -22 | Upgrade
|
| Interest & Investment Income | 917 | 873 | 675 | 487 | 528 | 455 | Upgrade
|
| Earnings From Equity Investments | - | -60 | 138 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 119 | -446 | 2,625 | 1,083 | 1,153 | 252 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,565 | 162 | 401 | 325 | 202 | 151 | Upgrade
|
| EBT Excluding Unusual Items | 11,454 | 10,650 | 12,735 | 9,148 | 7,382 | 6,385 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1,721 | -35 | -137 | -15 | -462 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -22 | - | -48 | Upgrade
|
| Asset Writedown | - | -620 | -770 | -89 | - | -108 | Upgrade
|
| Legal Settlements | - | - | - | -280 | - | - | Upgrade
|
| Other Unusual Items | 10 | 361 | 222 | 282 | - | - | Upgrade
|
| Pretax Income | 11,464 | 12,112 | 12,152 | 8,902 | 7,367 | 5,767 | Upgrade
|
| Income Tax Expense | 3,573 | 3,183 | 3,586 | 2,476 | 2,501 | 1,546 | Upgrade
|
| Earnings From Continuing Operations | 7,891 | 8,929 | 8,566 | 6,426 | 4,866 | 4,221 | Upgrade
|
| Minority Interest in Earnings | -182 | -146 | -278 | -164 | -49 | -65 | Upgrade
|
| Net Income | 7,709 | 8,783 | 8,288 | 6,262 | 4,817 | 4,156 | Upgrade
|
| Net Income to Common | 7,709 | 8,783 | 8,288 | 6,262 | 4,817 | 4,156 | Upgrade
|
| Net Income Growth | -19.49% | 5.97% | 32.35% | 30.00% | 15.90% | 5.16% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 49 | 49 | 49 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 49 | 49 | 49 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | -1.78% | -0.27% | -0.44% | -1.46% | -0.05% | - | Upgrade
|
| EPS (Basic) | 159.83 | 179.36 | 168.80 | 126.97 | 96.24 | 82.99 | Upgrade
|
| EPS (Diluted) | 159.83 | 179.36 | 168.80 | 126.97 | 96.24 | 82.99 | Upgrade
|
| EPS Growth | -18.03% | 6.26% | 32.94% | 31.93% | 15.96% | 5.16% | Upgrade
|
| Free Cash Flow | - | 1,165 | 4,916 | 1,465 | 188 | 3,197 | Upgrade
|
| Free Cash Flow Per Share | - | 23.79 | 100.12 | 29.70 | 3.76 | 63.84 | Upgrade
|
| Dividend Per Share | 26.000 | 25.000 | 22.000 | 20.000 | 18.000 | 18.000 | Upgrade
|
| Dividend Growth | -21.21% | 13.64% | 10.00% | 11.11% | - | 5.88% | Upgrade
|
| Gross Margin | 38.46% | 38.43% | 35.87% | 35.73% | 32.55% | 33.31% | Upgrade
|
| Operating Margin | 24.39% | 15.06% | 14.28% | 12.92% | 10.76% | 12.24% | Upgrade
|
| Profit Margin | 10.35% | 12.90% | 13.23% | 11.14% | 9.41% | 9.17% | Upgrade
|
| Free Cash Flow Margin | - | 1.71% | 7.85% | 2.61% | 0.37% | 7.05% | Upgrade
|
| EBITDA | - | 12,143 | 10,342 | 8,542 | 6,518 | 6,452 | Upgrade
|
| EBITDA Margin | - | 17.84% | 16.51% | 15.19% | 12.73% | 14.24% | Upgrade
|
| D&A For EBITDA | 2,259 | 1,891 | 1,400 | 1,277 | 1,009 | 903 | Upgrade
|
| EBIT | 18,159 | 10,252 | 8,942 | 7,265 | 5,509 | 5,549 | Upgrade
|
| EBIT Margin | 24.39% | 15.06% | 14.28% | 12.92% | 10.76% | 12.24% | Upgrade
|
| Effective Tax Rate | 31.17% | 26.28% | 29.51% | 27.81% | 33.95% | 26.81% | Upgrade
|
| Advertising Expenses | - | 325 | 289 | 235 | 224 | 154 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.