DMW Corporation (TYO:6365)
Japan
· Delayed Price · Currency is JPY 5,890.00
-100.00 (-1.67%)
Mar 9, 2026, 3:11 PM JST
DMW Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 29,888 | 28,077 | 24,096 | 23,874 | 22,820 | 21,750 | Upgrade
|
| Revenue Growth (YoY) | 12.30% | 16.52% | 0.93% | 4.62% | 4.92% | 10.55% | Upgrade
|
| Cost of Revenue | 22,147 | 20,750 | 18,111 | 17,950 | 17,099 | 16,112 | Upgrade
|
| Gross Profit | 7,741 | 7,327 | 5,985 | 5,924 | 5,721 | 5,638 | Upgrade
|
| Selling, General & Admin | 3,857 | 3,923 | 3,561 | 3,236 | 3,171 | 2,966 | Upgrade
|
| Other Operating Expenses | 107 | 107 | 90 | 97 | 90 | 94 | Upgrade
|
| Operating Expenses | 4,025 | 4,091 | 3,700 | 3,378 | 3,294 | 3,090 | Upgrade
|
| Operating Income | 3,716 | 3,236 | 2,285 | 2,546 | 2,427 | 2,548 | Upgrade
|
| Interest & Investment Income | 189 | 124 | 109 | 116 | 90 | 78 | Upgrade
|
| Other Non Operating Income (Expenses) | 60 | 63 | 59 | 51 | 56 | 43 | Upgrade
|
| EBT Excluding Unusual Items | 3,965 | 3,423 | 2,453 | 2,713 | 2,573 | 2,669 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 99 | 34 | 28 | 124 | Upgrade
|
| Gain (Loss) on Sale of Assets | -83 | -23 | -37 | -48 | -10 | -6 | Upgrade
|
| Asset Writedown | - | - | - | -12 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 28 | - | Upgrade
|
| Pretax Income | 3,882 | 3,400 | 2,515 | 2,687 | 2,619 | 2,787 | Upgrade
|
| Income Tax Expense | 1,137 | 974 | 765 | 816 | 742 | 784 | Upgrade
|
| Net Income | 2,745 | 2,426 | 1,750 | 1,871 | 1,877 | 2,003 | Upgrade
|
| Net Income to Common | 2,745 | 2,426 | 1,750 | 1,871 | 1,877 | 2,003 | Upgrade
|
| Net Income Growth | 41.79% | 38.63% | -6.47% | -0.32% | -6.29% | 57.59% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -2.03% | -0.71% | 0.06% | 0.07% | -0.48% | -1.02% | Upgrade
|
| EPS (Basic) | 662.20 | 576.63 | 412.98 | 441.82 | 443.53 | 471.02 | Upgrade
|
| EPS (Diluted) | 662.20 | 576.63 | 412.98 | 441.82 | 443.53 | 471.02 | Upgrade
|
| EPS Growth | 44.73% | 39.63% | -6.53% | -0.39% | -5.84% | 59.21% | Upgrade
|
| Free Cash Flow | - | 1,549 | 48 | 725 | -394 | 650 | Upgrade
|
| Free Cash Flow Per Share | - | 368.18 | 11.33 | 171.20 | -93.10 | 152.85 | Upgrade
|
| Dividend Per Share | 115.000 | 175.000 | 127.500 | 122.500 | 117.500 | 107.500 | Upgrade
|
| Dividend Growth | -14.82% | 37.26% | 4.08% | 4.25% | 9.30% | 26.47% | Upgrade
|
| Gross Margin | 25.90% | 26.10% | 24.84% | 24.81% | 25.07% | 25.92% | Upgrade
|
| Operating Margin | 12.43% | 11.53% | 9.48% | 10.66% | 10.63% | 11.71% | Upgrade
|
| Profit Margin | 9.18% | 8.64% | 7.26% | 7.84% | 8.22% | 9.21% | Upgrade
|
| Free Cash Flow Margin | - | 5.52% | 0.20% | 3.04% | -1.73% | 2.99% | Upgrade
|
| EBITDA | 4,464 | 3,930 | 2,907 | 3,097 | 2,957 | 3,034 | Upgrade
|
| EBITDA Margin | 14.94% | 14.00% | 12.06% | 12.97% | 12.96% | 13.95% | Upgrade
|
| D&A For EBITDA | 748 | 694 | 622 | 551 | 530 | 486 | Upgrade
|
| EBIT | 3,716 | 3,236 | 2,285 | 2,546 | 2,427 | 2,548 | Upgrade
|
| EBIT Margin | 12.43% | 11.53% | 9.48% | 10.66% | 10.63% | 11.71% | Upgrade
|
| Effective Tax Rate | 29.29% | 28.65% | 30.42% | 30.37% | 28.33% | 28.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.