Daikin Industries,Ltd. (TYO:6367)
Japan
· Delayed Price · Currency is JPY 19,970
+370 (1.89%)
At close: Mar 6, 2026
Daikin Industries,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 4,825,440 | 4,752,335 | 4,395,317 | 3,981,578 | 3,109,106 | 2,493,386 | Upgrade
|
| Revenue Growth (YoY) | 2.13% | 8.12% | 10.39% | 28.06% | 24.69% | -2.23% | Upgrade
|
| Cost of Revenue | 3,155,043 | 3,125,646 | 2,885,644 | 2,650,102 | 2,051,767 | 1,629,250 | Upgrade
|
| Gross Profit | 1,670,397 | 1,626,689 | 1,509,673 | 1,331,476 | 1,057,339 | 864,136 | Upgrade
|
| Selling, General & Admin | 1,279,559 | 881,058 | 799,978 | 691,625 | 527,580 | 440,996 | Upgrade
|
| Research & Development | - | 114,446 | 102,582 | 83,205 | 64,701 | 53,819 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 48,572 | 45,585 | 39,496 | 32,684 | 30,050 | Upgrade
|
| Other Operating Expenses | - | 112,835 | 104,616 | 85,528 | 72,443 | 62,255 | Upgrade
|
| Operating Expenses | 1,279,559 | 1,225,019 | 1,117,536 | 954,443 | 740,987 | 625,513 | Upgrade
|
| Operating Income | 390,838 | 401,670 | 392,137 | 377,033 | 316,352 | 238,623 | Upgrade
|
| Interest Expense | -40,592 | -43,030 | -44,900 | -20,293 | -8,824 | -8,791 | Upgrade
|
| Interest & Investment Income | 24,006 | 23,955 | 21,123 | 16,980 | 12,888 | 10,696 | Upgrade
|
| Earnings From Equity Investments | 1,852 | 2,176 | 1,605 | 1,697 | 1,401 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | -6,582 | -9,163 | -1,112 | 3,795 | 4,492 | 547 | Upgrade
|
| Other Non Operating Income (Expenses) | 10,108 | -9,163 | -14,363 | -12,968 | 1,186 | -835 | Upgrade
|
| EBT Excluding Unusual Items | 379,630 | 366,445 | 354,490 | 366,244 | 327,495 | 240,247 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7,452 | 12,782 | 45,850 | 15,830 | 5,654 | -164 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5,839 | -940 | -2,802 | -1,046 | -335 | -1,322 | Upgrade
|
| Asset Writedown | - | - | -12,244 | -8,582 | -3,667 | -225 | Upgrade
|
| Other Unusual Items | 1,345 | -2,193 | -1 | 937 | -1,092 | 6 | Upgrade
|
| Pretax Income | 384,089 | 376,094 | 385,293 | 373,383 | 328,055 | 238,542 | Upgrade
|
| Income Tax Expense | 99,692 | 100,647 | 115,459 | 107,941 | 102,786 | 75,797 | Upgrade
|
| Earnings From Continuing Operations | 284,397 | 275,447 | 269,834 | 265,442 | 225,269 | 162,745 | Upgrade
|
| Minority Interest in Earnings | -10,979 | -10,690 | -9,523 | -7,688 | -7,560 | -6,496 | Upgrade
|
| Net Income | 273,418 | 264,757 | 260,311 | 257,754 | 217,709 | 156,249 | Upgrade
|
| Net Income to Common | 273,418 | 264,757 | 260,311 | 257,754 | 217,709 | 156,249 | Upgrade
|
| Net Income Growth | 8.00% | 1.71% | 0.99% | 18.39% | 39.34% | -8.48% | Upgrade
|
| Shares Outstanding (Basic) | 293 | 293 | 293 | 293 | 293 | 293 | Upgrade
|
| Shares Outstanding (Diluted) | 293 | 293 | 293 | 293 | 293 | 293 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | Upgrade
|
| EPS (Basic) | 933.76 | 904.27 | 889.21 | 880.58 | 743.88 | 533.97 | Upgrade
|
| EPS (Diluted) | 933.03 | 903.65 | 888.64 | 880.05 | 743.46 | 533.66 | Upgrade
|
| EPS Growth | 7.97% | 1.69% | 0.98% | 18.37% | 39.31% | -8.50% | Upgrade
|
| Free Cash Flow | 230,627 | 268,465 | 156,934 | -16,180 | 130,965 | 269,720 | Upgrade
|
| Free Cash Flow Per Share | 787.01 | 916.31 | 535.74 | -55.24 | 447.23 | 921.21 | Upgrade
|
| Dividend Per Share | 310.000 | 280.000 | 250.000 | 240.000 | 200.000 | 160.000 | Upgrade
|
| Dividend Growth | 16.98% | 12.00% | 4.17% | 20.00% | 25.00% | - | Upgrade
|
| Gross Margin | 34.62% | 34.23% | 34.35% | 33.44% | 34.01% | 34.66% | Upgrade
|
| Operating Margin | 8.10% | 8.45% | 8.92% | 9.47% | 10.17% | 9.57% | Upgrade
|
| Profit Margin | 5.67% | 5.57% | 5.92% | 6.47% | 7.00% | 6.27% | Upgrade
|
| Free Cash Flow Margin | 4.78% | 5.65% | 3.57% | -0.41% | 4.21% | 10.82% | Upgrade
|
| EBITDA | 657,428 | 647,685 | 607,701 | 559,257 | 464,414 | 372,216 | Upgrade
|
| EBITDA Margin | 13.62% | 13.63% | 13.83% | 14.05% | 14.94% | 14.93% | Upgrade
|
| D&A For EBITDA | 266,590 | 246,015 | 215,564 | 182,224 | 148,062 | 133,593 | Upgrade
|
| EBIT | 390,838 | 401,670 | 392,137 | 377,033 | 316,352 | 238,623 | Upgrade
|
| EBIT Margin | 8.10% | 8.45% | 8.92% | 9.47% | 10.17% | 9.57% | Upgrade
|
| Effective Tax Rate | 25.96% | 26.76% | 29.97% | 28.91% | 31.33% | 31.77% | Upgrade
|
| Advertising Expenses | - | 84,147 | 80,373 | 71,328 | 59,871 | 50,401 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.