Kaji Technology Corporation (TYO:6391)
4,630.00
+180.00 (4.04%)
At close: Mar 10, 2026
Kaji Technology Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 6,918 | 7,003 | 7,261 | 5,975 | 4,578 | 5,743 | Upgrade
|
| Revenue Growth (YoY) | -7.53% | -3.55% | 21.52% | 30.52% | -20.29% | -9.96% | Upgrade
|
| Cost of Revenue | 4,683 | 4,968 | 5,299 | 4,627 | 3,102 | 4,252 | Upgrade
|
| Gross Profit | 2,235 | 2,035 | 1,962 | 1,348 | 1,476 | 1,491 | Upgrade
|
| Selling, General & Admin | 1,189 | 1,070 | 1,012 | 934 | 923 | 935 | Upgrade
|
| Research & Development | 268 | 268 | 150 | 145 | 104 | 148 | Upgrade
|
| Other Operating Expenses | 40 | 40 | - | - | - | - | Upgrade
|
| Operating Expenses | 1,534 | 1,415 | 1,194 | 1,111 | 1,041 | 1,107 | Upgrade
|
| Operating Income | 701 | 620 | 768 | 237 | 435 | 384 | Upgrade
|
| Interest Expense | -11 | -7 | -3 | -3 | -1 | - | Upgrade
|
| Interest & Investment Income | 3 | 3 | 3 | 3 | 2 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 3 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 155 | 152 | 51 | 61 | 19 | 30 | Upgrade
|
| EBT Excluding Unusual Items | 848 | 768 | 819 | 301 | 455 | 418 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1 | -5 | -1 | 2 | Upgrade
|
| Legal Settlements | - | -3 | - | - | - | -4 | Upgrade
|
| Other Unusual Items | 37 | 2 | 2 | 82 | -44 | 13 | Upgrade
|
| Pretax Income | 885 | 767 | 820 | 378 | 410 | 429 | Upgrade
|
| Income Tax Expense | 230 | 189 | 242 | 90 | 101 | 122 | Upgrade
|
| Net Income | 655 | 578 | 578 | 288 | 309 | 307 | Upgrade
|
| Net Income to Common | 655 | 578 | 578 | 288 | 309 | 307 | Upgrade
|
| Net Income Growth | -4.10% | - | 100.69% | -6.80% | 0.65% | 21.34% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -0.01% | -0.00% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 395.94 | 349.37 | 349.33 | 174.04 | 186.72 | 185.49 | Upgrade
|
| EPS (Diluted) | 395.94 | 349.37 | 349.33 | 174.04 | 186.72 | 185.49 | Upgrade
|
| EPS Growth | -4.09% | 0.01% | 100.72% | -6.79% | 0.66% | 21.36% | Upgrade
|
| Free Cash Flow | - | 377 | 758 | -278 | -1,056 | -697 | Upgrade
|
| Free Cash Flow Per Share | - | 227.88 | 458.12 | -168.00 | -638.12 | -421.14 | Upgrade
|
| Gross Margin | 32.31% | 29.06% | 27.02% | 22.56% | 32.24% | 25.96% | Upgrade
|
| Operating Margin | 10.13% | 8.85% | 10.58% | 3.97% | 9.50% | 6.69% | Upgrade
|
| Profit Margin | 9.47% | 8.25% | 7.96% | 4.82% | 6.75% | 5.35% | Upgrade
|
| Free Cash Flow Margin | - | 5.38% | 10.44% | -4.65% | -23.07% | -12.14% | Upgrade
|
| EBITDA | 1,014 | 910 | 1,028 | 502 | 655 | 503 | Upgrade
|
| EBITDA Margin | 14.65% | 12.99% | 14.16% | 8.40% | 14.31% | 8.76% | Upgrade
|
| D&A For EBITDA | 312.5 | 290 | 260 | 265 | 220 | 119 | Upgrade
|
| EBIT | 701 | 620 | 768 | 237 | 435 | 384 | Upgrade
|
| EBIT Margin | 10.13% | 8.85% | 10.58% | 3.97% | 9.50% | 6.69% | Upgrade
|
| Effective Tax Rate | 25.99% | 24.64% | 29.51% | 23.81% | 24.63% | 28.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.