Yamada Corporation (TYO:6392)
Japan
· Delayed Price · Currency is JPY 6,530.00
-70.00 (-1.06%)
Mar 10, 2026, 11:29 AM JST
Yamada Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 15,422 | 14,628 | 14,753 | 13,716 | 12,204 | 10,102 | Upgrade
|
| Revenue Growth (YoY) | 2.34% | -0.85% | 7.56% | 12.39% | 20.81% | -6.04% | Upgrade
|
| Cost of Revenue | 8,742 | 8,306 | 8,180 | 7,970 | 6,854 | 5,853 | Upgrade
|
| Gross Profit | 6,680 | 6,322 | 6,573 | 5,746 | 5,350 | 4,249 | Upgrade
|
| Selling, General & Admin | 4,343 | 4,155 | 3,924 | 3,706 | 3,356 | 2,873 | Upgrade
|
| Other Operating Expenses | -1 | -1 | -1 | 3 | 5 | 4 | Upgrade
|
| Operating Expenses | 4,550 | 4,362 | 4,110 | 3,877 | 3,541 | 3,032 | Upgrade
|
| Operating Income | 2,130 | 1,960 | 2,463 | 1,869 | 1,809 | 1,217 | Upgrade
|
| Interest Expense | -1 | -2 | -3 | -2 | -5 | -4 | Upgrade
|
| Interest & Investment Income | 51 | 40 | 29 | 11 | 8 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | 60 | 80 | -47 | 100 | -165 | -73 | Upgrade
|
| Other Non Operating Income (Expenses) | 99 | 110 | 110 | 117 | 48 | 122 | Upgrade
|
| EBT Excluding Unusual Items | 2,339 | 2,188 | 2,552 | 2,095 | 1,695 | 1,272 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 6 | 36 | Upgrade
|
| Gain (Loss) on Sale of Assets | -81 | - | -10 | -14 | -18 | -1 | Upgrade
|
| Other Unusual Items | -59 | - | - | - | - | - | Upgrade
|
| Pretax Income | 2,199 | 2,188 | 2,542 | 2,081 | 1,683 | 1,307 | Upgrade
|
| Income Tax Expense | 674 | 574 | 621 | 592 | 505 | 405 | Upgrade
|
| Earnings From Continuing Operations | 1,525 | 1,614 | 1,921 | 1,489 | 1,178 | 902 | Upgrade
|
| Minority Interest in Earnings | -11 | -7 | -3 | 5 | -11 | 5 | Upgrade
|
| Net Income | 1,514 | 1,607 | 1,918 | 1,494 | 1,167 | 907 | Upgrade
|
| Net Income to Common | 1,514 | 1,607 | 1,918 | 1,494 | 1,167 | 907 | Upgrade
|
| Net Income Growth | -12.94% | -16.21% | 28.38% | 28.02% | 28.67% | -3.51% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | -0.04% | - | - | - | Upgrade
|
| EPS (Basic) | 632.70 | 671.54 | 801.50 | 624.06 | 487.47 | 378.86 | Upgrade
|
| EPS (Diluted) | 632.70 | 671.54 | 801.50 | 624.06 | 487.47 | 378.86 | Upgrade
|
| EPS Growth | -12.91% | -16.21% | 28.43% | 28.02% | 28.67% | -3.51% | Upgrade
|
| Free Cash Flow | 661 | 1,012 | 531 | 1,427 | -573 | -1,602 | Upgrade
|
| Free Cash Flow Per Share | 276.23 | 422.90 | 221.90 | 596.07 | -239.35 | -669.17 | Upgrade
|
| Dividend Per Share | 110.000 | 210.000 | 200.000 | 130.000 | 101.000 | 93.000 | Upgrade
|
| Dividend Growth | -56.00% | 5.00% | 53.85% | 28.71% | 8.60% | 3.33% | Upgrade
|
| Gross Margin | 43.31% | 43.22% | 44.55% | 41.89% | 43.84% | 42.06% | Upgrade
|
| Operating Margin | 13.81% | 13.40% | 16.70% | 13.63% | 14.82% | 12.05% | Upgrade
|
| Profit Margin | 9.82% | 10.99% | 13.00% | 10.89% | 9.56% | 8.98% | Upgrade
|
| Free Cash Flow Margin | 4.29% | 6.92% | 3.60% | 10.40% | -4.70% | -15.86% | Upgrade
|
| EBITDA | 2,826 | 2,600 | 2,986 | 2,369 | 2,122 | 1,480 | Upgrade
|
| EBITDA Margin | 18.32% | 17.77% | 20.24% | 17.27% | 17.39% | 14.65% | Upgrade
|
| D&A For EBITDA | 696 | 640 | 523 | 500 | 313 | 263 | Upgrade
|
| EBIT | 2,130 | 1,960 | 2,463 | 1,869 | 1,809 | 1,217 | Upgrade
|
| EBIT Margin | 13.81% | 13.40% | 16.70% | 13.63% | 14.82% | 12.05% | Upgrade
|
| Effective Tax Rate | 30.65% | 26.23% | 24.43% | 28.45% | 30.01% | 30.99% | Upgrade
|
| Advertising Expenses | - | 113 | 93 | 105 | 79 | 69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.