Yuken Kogyo Co., Ltd. (TYO:6393)
3,195.00
+5.00 (0.16%)
Mar 10, 2026, 3:30 PM JST
Yuken Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 33,869 | 33,496 | 29,511 | 28,684 | 29,183 | 23,110 | Upgrade
|
| Revenue Growth (YoY) | 6.43% | 13.50% | 2.88% | -1.71% | 26.28% | -11.64% | Upgrade
|
| Cost of Revenue | 25,221 | 24,620 | 21,914 | 21,640 | 22,055 | 17,590 | Upgrade
|
| Gross Profit | 8,648 | 8,876 | 7,597 | 7,044 | 7,128 | 5,520 | Upgrade
|
| Selling, General & Admin | 6,128 | 6,315 | 5,565 | 5,298 | 4,915 | 4,387 | Upgrade
|
| Research & Development | 463 | 463 | 452 | 437 | 350 | 329 | Upgrade
|
| Operating Expenses | 6,768 | 6,955 | 6,218 | 5,897 | 5,436 | 4,898 | Upgrade
|
| Operating Income | 1,880 | 1,921 | 1,379 | 1,147 | 1,692 | 622 | Upgrade
|
| Interest Expense | -291 | -242 | -181 | -188 | -155 | -187 | Upgrade
|
| Interest & Investment Income | 200 | 190 | 162 | 107 | 92 | 80 | Upgrade
|
| Earnings From Equity Investments | 29 | 23 | 18 | 21 | 19 | 13 | Upgrade
|
| Currency Exchange Gain (Loss) | -105 | 7 | 143 | 189 | 142 | 48 | Upgrade
|
| Other Non Operating Income (Expenses) | 45 | 67 | 126 | 74 | 67 | 351 | Upgrade
|
| EBT Excluding Unusual Items | 1,758 | 1,966 | 1,647 | 1,350 | 1,857 | 927 | Upgrade
|
| Gain (Loss) on Sale of Investments | 67 | 86 | -189 | 40 | - | -38 | Upgrade
|
| Gain (Loss) on Sale of Assets | -46 | -48 | -9 | 1,487 | 544 | 53 | Upgrade
|
| Other Unusual Items | -1 | - | - | - | - | - | Upgrade
|
| Pretax Income | 1,778 | 2,004 | 1,449 | 2,877 | 2,401 | 942 | Upgrade
|
| Income Tax Expense | 376 | 494 | 482 | 607 | 652 | 226 | Upgrade
|
| Earnings From Continuing Operations | 1,402 | 1,510 | 967 | 2,270 | 1,749 | 716 | Upgrade
|
| Minority Interest in Earnings | -276 | -261 | -182 | -902 | -425 | -65 | Upgrade
|
| Net Income | 1,126 | 1,249 | 785 | 1,368 | 1,324 | 651 | Upgrade
|
| Net Income to Common | 1,126 | 1,249 | 785 | 1,368 | 1,324 | 651 | Upgrade
|
| Net Income Growth | 16.32% | 59.11% | -42.62% | 3.32% | 103.38% | 4.33% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -3.20% | -2.57% | -3.08% | -1.05% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 301.75 | 325.84 | 199.52 | 336.98 | 322.73 | 158.67 | Upgrade
|
| EPS (Diluted) | 301.75 | 325.84 | 199.52 | 336.98 | 322.73 | 158.67 | Upgrade
|
| EPS Growth | 20.17% | 63.31% | -40.79% | 4.42% | 103.40% | 4.34% | Upgrade
|
| Free Cash Flow | -689 | 480 | 1,402 | -1,398 | 671 | 1,978 | Upgrade
|
| Free Cash Flow Per Share | -184.64 | 125.22 | 356.35 | -344.37 | 163.56 | 482.10 | Upgrade
|
| Dividend Per Share | 150.000 | 150.000 | 105.000 | 80.000 | 80.000 | 80.000 | Upgrade
|
| Dividend Growth | 42.86% | 42.86% | 31.25% | - | - | - | Upgrade
|
| Gross Margin | 25.53% | 26.50% | 25.74% | 24.56% | 24.43% | 23.89% | Upgrade
|
| Operating Margin | 5.55% | 5.73% | 4.67% | 4.00% | 5.80% | 2.69% | Upgrade
|
| Profit Margin | 3.33% | 3.73% | 2.66% | 4.77% | 4.54% | 2.82% | Upgrade
|
| Free Cash Flow Margin | -2.03% | 1.43% | 4.75% | -4.87% | 2.30% | 8.56% | Upgrade
|
| EBITDA | 3,306 | 3,274 | 2,580 | 2,257 | 2,751 | 1,658 | Upgrade
|
| EBITDA Margin | 9.76% | 9.77% | 8.74% | 7.87% | 9.43% | 7.17% | Upgrade
|
| D&A For EBITDA | 1,426 | 1,353 | 1,201 | 1,110 | 1,059 | 1,036 | Upgrade
|
| EBIT | 1,880 | 1,921 | 1,379 | 1,147 | 1,692 | 622 | Upgrade
|
| EBIT Margin | 5.55% | 5.73% | 4.67% | 4.00% | 5.80% | 2.69% | Upgrade
|
| Effective Tax Rate | 21.15% | 24.65% | 33.26% | 21.10% | 27.16% | 23.99% | Upgrade
|
| Advertising Expenses | - | 69 | 39 | 36 | 44 | 18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.