Tadano Ltd. (TYO:6395)
Japan
· Delayed Price · Currency is JPY 1,339.00
+53.00 (4.12%)
Mar 10, 2026, 12:55 PM JST
Tadano Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Revenue | 349,477 | 291,500 | 280,266 | 259,272 | 205,661 | Upgrade
|
| Revenue Growth (YoY) | 19.89% | 4.01% | 8.10% | 26.07% | 10.55% | Upgrade
|
| Cost of Revenue | 256,282 | 206,983 | 204,920 | 195,136 | 159,336 | Upgrade
|
| Gross Profit | 93,195 | 84,517 | 75,346 | 64,136 | 46,325 | Upgrade
|
| Selling, General & Admin | 74,642 | 47,469 | 44,709 | 41,860 | 30,653 | Upgrade
|
| Research & Development | - | 10,156 | 9,352 | 9,567 | 7,976 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 36 | 36 | Upgrade
|
| Other Operating Expenses | - | 527 | 1,024 | 812 | 836 | Upgrade
|
| Operating Expenses | 74,642 | 60,738 | 56,997 | 53,995 | 41,073 | Upgrade
|
| Operating Income | 18,553 | 23,779 | 18,349 | 10,141 | 5,252 | Upgrade
|
| Interest Expense | -2,893 | -2,145 | -1,847 | -829 | -660 | Upgrade
|
| Interest & Investment Income | 661 | 544 | 354 | 450 | 397 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,703 | -1,173 | -919 | -220 | 114 | Upgrade
|
| Other Non Operating Income (Expenses) | 126 | 71 | 428 | 250 | 351 | Upgrade
|
| EBT Excluding Unusual Items | 14,744 | 21,076 | 16,365 | 9,792 | 5,454 | Upgrade
|
| Merger & Restructuring Charges | -1,599 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 574 | 736 | 57 | 599 | 702 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8,794 | - | 28 | 2,390 | -36 | Upgrade
|
| Asset Writedown | -1,318 | - | - | -1,281 | -489 | Upgrade
|
| Other Unusual Items | 1,372 | -6,067 | 1,836 | -430 | 10,569 | Upgrade
|
| Pretax Income | 22,919 | 15,745 | 18,286 | 11,070 | 16,200 | Upgrade
|
| Income Tax Expense | 4,575 | 9,138 | 10,174 | 7,768 | 3,097 | Upgrade
|
| Earnings From Continuing Operations | 18,344 | 6,607 | 8,112 | 3,302 | 13,103 | Upgrade
|
| Minority Interest in Earnings | -46 | 35 | -339 | 706 | -7 | Upgrade
|
| Net Income | 18,298 | 6,642 | 7,773 | 4,008 | 13,096 | Upgrade
|
| Net Income to Common | 18,298 | 6,642 | 7,773 | 4,008 | 13,096 | Upgrade
|
| Net Income Growth | 175.49% | -14.55% | 93.94% | -69.39% | - | Upgrade
|
| Shares Outstanding (Basic) | 126 | 127 | 127 | 127 | 127 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 127 | 127 | 127 | 127 | Upgrade
|
| Shares Change (YoY) | -0.50% | 0.12% | 0.06% | 0.04% | 0.06% | Upgrade
|
| EPS (Basic) | 144.78 | 52.29 | 61.26 | 31.61 | 103.33 | Upgrade
|
| EPS (Diluted) | 144.78 | 52.29 | 61.26 | 31.61 | 103.33 | Upgrade
|
| EPS Growth | 176.88% | -14.65% | 93.81% | -69.41% | - | Upgrade
|
| Free Cash Flow | -12,717 | -7,694 | 7,006 | -32,276 | 14,736 | Upgrade
|
| Free Cash Flow Per Share | -100.62 | -60.57 | 55.22 | -254.55 | 116.27 | Upgrade
|
| Dividend Per Share | 44.000 | 23.000 | 19.000 | - | 7.000 | Upgrade
|
| Dividend Growth | 91.30% | 21.05% | - | - | 133.33% | Upgrade
|
| Gross Margin | 26.67% | 28.99% | 26.88% | 24.74% | 22.53% | Upgrade
|
| Operating Margin | 5.31% | 8.16% | 6.55% | 3.91% | 2.55% | Upgrade
|
| Profit Margin | 5.24% | 2.28% | 2.77% | 1.55% | 6.37% | Upgrade
|
| Free Cash Flow Margin | -3.64% | -2.64% | 2.50% | -12.45% | 7.17% | Upgrade
|
| EBITDA | 28,512 | 30,675 | 24,362 | 16,693 | 10,829 | Upgrade
|
| EBITDA Margin | 8.16% | 10.52% | 8.69% | 6.44% | 5.27% | Upgrade
|
| D&A For EBITDA | 9,959 | 6,896 | 6,013 | 6,552 | 5,577 | Upgrade
|
| EBIT | 18,553 | 23,779 | 18,349 | 10,141 | 5,252 | Upgrade
|
| EBIT Margin | 5.31% | 8.16% | 6.55% | 3.91% | 2.55% | Upgrade
|
| Effective Tax Rate | 19.96% | 58.04% | 55.64% | 70.17% | 19.12% | Upgrade
|
| Advertising Expenses | - | 942 | 1,303 | - | 504 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.