Suido Kiko Kaisha, Ltd. (TYO:6403)
4,040.00
0.00 (0.00%)
At close: Mar 9, 2026
Suido Kiko Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 30,391 | 25,966 | 21,634 | 21,929 | 22,662 | 25,166 | Upgrade
|
| Revenue Growth (YoY) | 21.02% | 20.02% | -1.34% | -3.23% | -9.95% | 19.64% | Upgrade
|
| Cost of Revenue | 23,033 | 19,900 | 17,271 | 17,682 | 18,315 | 20,508 | Upgrade
|
| Gross Profit | 7,358 | 6,066 | 4,363 | 4,247 | 4,347 | 4,658 | Upgrade
|
| Selling, General & Admin | 4,866 | 4,586 | 3,913 | 3,486 | 3,276 | 3,132 | Upgrade
|
| Operating Expenses | 4,883 | 4,586 | 3,875 | 3,309 | 3,276 | 3,132 | Upgrade
|
| Operating Income | 2,475 | 1,480 | 488 | 938 | 1,071 | 1,526 | Upgrade
|
| Interest Expense | -10 | -8 | -1 | - | -3 | -13 | Upgrade
|
| Interest & Investment Income | 121 | 73 | 76 | 47 | 18 | 29 | Upgrade
|
| Earnings From Equity Investments | 232 | -105 | -50 | -502 | -872 | 22 | Upgrade
|
| Currency Exchange Gain (Loss) | -115 | -42 | 171 | -63 | -27 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -16 | -21 | -24 | -12 | -24 | -24 | Upgrade
|
| EBT Excluding Unusual Items | 2,687 | 1,377 | 660 | 408 | 163 | 1,539 | Upgrade
|
| Gain (Loss) on Sale of Investments | -75 | 7 | - | 14 | - | 125 | Upgrade
|
| Asset Writedown | -755 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | -1 | - | - | - | - | -828 | Upgrade
|
| Pretax Income | 1,861 | 1,384 | 660 | 422 | 163 | 836 | Upgrade
|
| Income Tax Expense | 1,056 | 957 | 293 | 149 | 124 | 23 | Upgrade
|
| Net Income | 805 | 427 | 367 | 273 | 39 | 813 | Upgrade
|
| Net Income to Common | 805 | 427 | 367 | 273 | 39 | 813 | Upgrade
|
| Net Income Growth | -2.78% | 16.35% | 34.43% | 600.00% | -95.20% | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.12% | 0.02% | -0.05% | - | - | Upgrade
|
| EPS (Basic) | 187.89 | 99.72 | 85.61 | 63.70 | 9.10 | 189.60 | Upgrade
|
| EPS (Diluted) | 187.89 | 99.72 | 85.61 | 63.70 | 9.10 | 189.60 | Upgrade
|
| EPS Growth | -2.77% | 16.48% | 34.40% | 600.33% | -95.20% | - | Upgrade
|
| Free Cash Flow | - | 2,686 | -2,168 | -691 | 1,426 | -560 | Upgrade
|
| Free Cash Flow Per Share | - | 627.28 | -505.71 | -161.22 | 332.56 | -130.60 | Upgrade
|
| Dividend Per Share | 55.000 | 55.000 | 55.000 | 55.000 | 55.000 | 55.000 | Upgrade
|
| Gross Margin | 24.21% | 23.36% | 20.17% | 19.37% | 19.18% | 18.51% | Upgrade
|
| Operating Margin | 8.14% | 5.70% | 2.26% | 4.28% | 4.73% | 6.06% | Upgrade
|
| Profit Margin | 2.65% | 1.64% | 1.70% | 1.24% | 0.17% | 3.23% | Upgrade
|
| Free Cash Flow Margin | - | 10.34% | -10.02% | -3.15% | 6.29% | -2.23% | Upgrade
|
| EBITDA | 2,661 | 1,653 | 644 | 1,072 | 1,204 | 1,660 | Upgrade
|
| EBITDA Margin | 8.76% | 6.37% | 2.98% | 4.89% | 5.31% | 6.60% | Upgrade
|
| D&A For EBITDA | 185.75 | 173 | 156 | 134 | 133 | 134 | Upgrade
|
| EBIT | 2,475 | 1,480 | 488 | 938 | 1,071 | 1,526 | Upgrade
|
| EBIT Margin | 8.14% | 5.70% | 2.26% | 4.28% | 4.73% | 6.06% | Upgrade
|
| Effective Tax Rate | 56.74% | 69.15% | 44.39% | 35.31% | 76.07% | 2.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.