Heiwa Corporation (TYO:6412)
Japan
· Delayed Price · Currency is JPY 1,978.00
-7.00 (-0.35%)
At close: Mar 9, 2026
Heiwa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 233,639 | 145,867 | 136,381 | 142,290 | 121,558 | 107,744 | Upgrade
|
| Revenue Growth (YoY) | 53.35% | 6.96% | -4.15% | 17.05% | 12.82% | -25.47% | Upgrade
|
| Cost of Revenue | 154,552 | 93,377 | 89,585 | 92,976 | 88,159 | 78,709 | Upgrade
|
| Gross Profit | 79,087 | 52,490 | 46,796 | 49,314 | 33,399 | 29,035 | Upgrade
|
| Selling, General & Admin | 27,891 | 15,442 | 13,819 | 14,895 | 13,893 | 13,431 | Upgrade
|
| Research & Development | 9,076 | 9,076 | 9,071 | 7,009 | 9,091 | 9,949 | Upgrade
|
| Other Operating Expenses | 312 | 312 | 314 | 431 | 291 | 296 | Upgrade
|
| Operating Expenses | 37,248 | 24,799 | 23,365 | 22,408 | 23,163 | 23,723 | Upgrade
|
| Operating Income | 41,839 | 27,691 | 23,431 | 26,906 | 10,236 | 5,312 | Upgrade
|
| Interest Expense | -8,709 | -1,928 | -393 | -384 | -390 | -401 | Upgrade
|
| Interest & Investment Income | 1,022 | 788 | 102 | 154 | 146 | 203 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,009 | -5,022 | -321 | 106 | 117 | 513 | Upgrade
|
| EBT Excluding Unusual Items | 29,143 | 21,529 | 22,819 | 26,782 | 10,109 | 5,627 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 12 | 143 | 360 | Upgrade
|
| Gain (Loss) on Sale of Assets | -222 | -197 | -74 | -163 | 215 | -189 | Upgrade
|
| Asset Writedown | -320 | - | - | - | - | -3,769 | Upgrade
|
| Other Unusual Items | - | - | - | - | -2,259 | - | Upgrade
|
| Pretax Income | 28,603 | 21,332 | 22,745 | 26,631 | 8,208 | 2,029 | Upgrade
|
| Income Tax Expense | 19,043 | 8,268 | 6,134 | 5,946 | 6,015 | 1,164 | Upgrade
|
| Earnings From Continuing Operations | 9,560 | 13,064 | 16,611 | 20,685 | 2,193 | 865 | Upgrade
|
| Minority Interest in Earnings | -23 | - | - | - | - | - | Upgrade
|
| Net Income | 9,537 | 13,064 | 16,611 | 20,685 | 2,193 | 865 | Upgrade
|
| Net Income to Common | 9,537 | 13,064 | 16,611 | 20,685 | 2,193 | 865 | Upgrade
|
| Net Income Growth | -62.72% | -21.35% | -19.70% | 843.23% | 153.53% | -94.55% | Upgrade
|
| Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 99 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 99 | 99 | 99 | 99 | 99 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | -0.00% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 96.70 | 132.46 | 168.42 | 209.72 | 22.23 | 8.77 | Upgrade
|
| EPS (Diluted) | 96.70 | 132.46 | 168.42 | 209.72 | 22.23 | 8.77 | Upgrade
|
| EPS Growth | -62.72% | -21.35% | -19.69% | 843.25% | 153.53% | -94.55% | Upgrade
|
| Free Cash Flow | 9,156 | 6,126 | 2,668 | 17,903 | 13,429 | -312 | Upgrade
|
| Free Cash Flow Per Share | 92.83 | 62.11 | 27.05 | 181.52 | 136.15 | -3.16 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | Upgrade
|
| Gross Margin | - | 35.98% | 34.31% | 34.66% | 27.48% | 26.95% | Upgrade
|
| Operating Margin | 17.91% | 18.98% | 17.18% | 18.91% | 8.42% | 4.93% | Upgrade
|
| Profit Margin | 4.08% | 8.96% | 12.18% | 14.54% | 1.80% | 0.80% | Upgrade
|
| Free Cash Flow Margin | 3.92% | 4.20% | 1.96% | 12.58% | 11.05% | -0.29% | Upgrade
|
| EBITDA | 66,747 | 36,757 | 32,435 | 35,707 | 20,318 | 14,328 | Upgrade
|
| EBITDA Margin | - | 25.20% | 23.78% | 25.09% | 16.71% | 13.30% | Upgrade
|
| D&A For EBITDA | 24,908 | 9,066 | 9,004 | 8,801 | 10,082 | 9,016 | Upgrade
|
| EBIT | 41,839 | 27,691 | 23,431 | 26,906 | 10,236 | 5,312 | Upgrade
|
| EBIT Margin | - | 18.98% | 17.18% | 18.91% | 8.42% | 4.93% | Upgrade
|
| Effective Tax Rate | - | 38.76% | 26.97% | 22.33% | 73.28% | 57.37% | Upgrade
|
| Advertising Expenses | - | 1,562 | 1,512 | 2,011 | 934 | 780 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.