Sankyo Co., Ltd. (TYO:6417)
Japan flag Japan · Delayed Price · Currency is JPY
2,129.00
+3.00 (0.14%)
Mar 10, 2026, 3:30 PM JST

Sankyo Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020 - 2016
Net Income
-75,00375,27666,25925,5237,727
Upgrade
Depreciation & Amortization
-2,8002,9161,8382,1132,398
Upgrade
Loss (Gain) From Sale of Assets
-12210286-18623
Upgrade
Loss (Gain) From Sale of Investments
--539-2,196-7,004-3,082-263
Upgrade
Other Operating Activities
--16,037-28,456-4,584-297331
Upgrade
Change in Accounts Receivable
-9564,755-10,876-6,3625,876
Upgrade
Change in Inventory
--3,739-1,177-6,771-3,5511,514
Upgrade
Change in Accounts Payable
-3,474-6,987-68411,512-11,463
Upgrade
Change in Other Net Operating Assets
--4,0043,356-3,161-2,9634,420
Upgrade
Operating Cash Flow
-58,03647,58935,10322,70710,563
Upgrade
Operating Cash Flow Growth
-21.95%35.57%54.59%114.97%-44.32%
Upgrade
Capital Expenditures
--4,242-2,966-2,690-1,968-1,547
Upgrade
Divestitures
----370130
Upgrade
Investment in Securities
-80618,3569,0649,77231,303
Upgrade
Other Investing Activities
--149-277256471-58
Upgrade
Investing Cash Flow
--3,58015,1186,6558,87729,638
Upgrade
Long-Term Debt Repaid
------20,000
Upgrade
Net Debt Issued (Repaid)
------20,000
Upgrade
Issuance of Common Stock
-251,550---
Upgrade
Repurchase of Common Stock
---98,079-766-9,236-1
Upgrade
Common Dividends Paid
--19,872-13,346-6,396-7,654-9,176
Upgrade
Other Financing Activities
-1--1--
Upgrade
Financing Cash Flow
--19,846-109,875-7,163-16,890-29,177
Upgrade
Miscellaneous Cash Flow Adjustments
--1-1--
Upgrade
Net Cash Flow
-34,609-47,16834,59614,69411,024
Upgrade
Free Cash Flow
-53,79444,62332,41320,7399,016
Upgrade
Free Cash Flow Growth
-20.55%37.67%56.29%130.02%-43.77%
Upgrade
Free Cash Flow Margin
-28.04%22.41%20.61%24.44%15.51%
Upgrade
Free Cash Flow Per Share
-241.82167.09110.4267.8629.19
Upgrade
Cash Income Tax Paid
-15,91328,3724,467225-467
Upgrade
Levered Free Cash Flow
-46,60337,59429,62417,2506,289
Upgrade
Unlevered Free Cash Flow
-46,60337,59429,62417,2506,289
Upgrade
Change in Working Capital
--3,313-53-21,492-1,364347
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.