Galilei Co. Ltd. (TYO:6420)
3,340.00
-120.00 (-3.47%)
At close: Mar 9, 2026
Galilei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 137,372 | 130,639 | 115,815 | 104,996 | 96,073 | 82,451 | Upgrade
|
| Revenue Growth (YoY) | 8.65% | 12.80% | 10.30% | 9.29% | 16.52% | -5.01% | Upgrade
|
| Cost of Revenue | 98,760 | 94,541 | 83,418 | 77,862 | 72,121 | 60,761 | Upgrade
|
| Gross Profit | 38,612 | 36,098 | 32,397 | 27,134 | 23,952 | 21,690 | Upgrade
|
| Selling, General & Admin | 20,760 | 19,069 | 16,741 | 15,175 | 13,769 | 13,311 | Upgrade
|
| Other Operating Expenses | 453 | 453 | 396 | 443 | 377 | 268 | Upgrade
|
| Operating Expenses | 21,217 | 19,532 | 17,170 | 15,643 | 13,944 | 13,515 | Upgrade
|
| Operating Income | 17,395 | 16,566 | 15,227 | 11,491 | 10,008 | 8,175 | Upgrade
|
| Interest Expense | - | - | - | - | - | -19 | Upgrade
|
| Interest & Investment Income | 279 | 259 | 202 | 162 | 108 | 100 | Upgrade
|
| Currency Exchange Gain (Loss) | -97 | -83 | 471 | 296 | 519 | 30 | Upgrade
|
| Other Non Operating Income (Expenses) | 402 | 433 | 257 | 343 | 629 | 365 | Upgrade
|
| EBT Excluding Unusual Items | 17,979 | 17,175 | 16,157 | 12,292 | 11,264 | 8,651 | Upgrade
|
| Gain (Loss) on Sale of Investments | 193 | 253 | -103 | -4 | 49 | -952 | Upgrade
|
| Gain (Loss) on Sale of Assets | -56 | 1 | 187 | 13 | -19 | 80 | Upgrade
|
| Asset Writedown | - | - | - | - | -72 | - | Upgrade
|
| Legal Settlements | - | - | - | -22 | - | - | Upgrade
|
| Other Unusual Items | -146 | -55 | 1 | -1 | 42 | 1,345 | Upgrade
|
| Pretax Income | 17,970 | 17,374 | 16,242 | 12,278 | 11,264 | 9,124 | Upgrade
|
| Income Tax Expense | 5,649 | 5,289 | 3,908 | 3,612 | 3,080 | 2,833 | Upgrade
|
| Earnings From Continuing Operations | 12,321 | 12,085 | 12,334 | 8,666 | 8,184 | 6,291 | Upgrade
|
| Minority Interest in Earnings | -81 | -77 | -28 | -12 | -12 | 8 | Upgrade
|
| Net Income | 12,240 | 12,008 | 12,306 | 8,654 | 8,172 | 6,299 | Upgrade
|
| Net Income to Common | 12,240 | 12,008 | 12,306 | 8,654 | 8,172 | 6,299 | Upgrade
|
| Net Income Growth | 0.28% | -2.42% | 42.20% | 5.90% | 29.73% | 1.17% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.17% | -0.29% | 0.08% | - | -0.00% | Upgrade
|
| EPS (Basic) | 305.44 | 299.79 | 307.75 | 215.78 | 203.93 | 157.19 | Upgrade
|
| EPS (Diluted) | 305.44 | 299.79 | 307.75 | 215.78 | 203.93 | 157.19 | Upgrade
|
| EPS Growth | 0.11% | -2.58% | 42.62% | 5.81% | 29.73% | 1.17% | Upgrade
|
| Free Cash Flow | - | 3,111 | 10,284 | 3,537 | 5,466 | 9,603 | Upgrade
|
| Free Cash Flow Per Share | - | 77.67 | 257.18 | 88.19 | 136.40 | 239.64 | Upgrade
|
| Dividend Per Share | 74.000 | 74.000 | 52.500 | 36.500 | 27.500 | 26.500 | Upgrade
|
| Dividend Growth | 40.95% | 40.95% | 43.84% | 32.73% | 3.77% | 10.42% | Upgrade
|
| Gross Margin | - | 27.63% | 27.97% | 25.84% | 24.93% | 26.31% | Upgrade
|
| Operating Margin | 12.66% | 12.68% | 13.15% | 10.94% | 10.42% | 9.92% | Upgrade
|
| Profit Margin | 8.91% | 9.19% | 10.63% | 8.24% | 8.51% | 7.64% | Upgrade
|
| Free Cash Flow Margin | - | 2.38% | 8.88% | 3.37% | 5.69% | 11.65% | Upgrade
|
| EBITDA | 19,129 | 18,135 | 16,576 | 12,780 | 11,375 | 9,803 | Upgrade
|
| EBITDA Margin | - | 13.88% | 14.31% | 12.17% | 11.84% | 11.89% | Upgrade
|
| D&A For EBITDA | 1,734 | 1,569 | 1,349 | 1,289 | 1,367 | 1,628 | Upgrade
|
| EBIT | 17,395 | 16,566 | 15,227 | 11,491 | 10,008 | 8,175 | Upgrade
|
| EBIT Margin | - | 12.68% | 13.15% | 10.94% | 10.42% | 9.92% | Upgrade
|
| Effective Tax Rate | - | 30.44% | 24.06% | 29.42% | 27.34% | 31.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.