Juki Corporation (TYO:6440)
Japan flag Japan · Delayed Price · Currency is JPY
696.00
+35.00 (5.30%)
Mar 10, 2026, 1:51 PM JST

Juki Corporation Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
--2,010-4,5761,0493,345
Upgrade
Depreciation & Amortization
-3,3463,1283,2592,946
Upgrade
Loss (Gain) From Sale of Assets
--1,491392911
Upgrade
Loss (Gain) From Sale of Investments
--521---
Upgrade
Loss (Gain) on Equity Investments
-139-191--
Upgrade
Other Operating Activities
--1,358-1,187-1,369-898
Upgrade
Change in Accounts Receivable
-6,9913,610-618-8,666
Upgrade
Change in Inventory
-2,4928,917-6,304-11,756
Upgrade
Change in Accounts Payable
-2,876-4,728-7,2939,020
Upgrade
Change in Other Net Operating Assets
--1,093-3,111-3,374-591
Upgrade
Operating Cash Flow
-9,3712,254-14,641-6,589
Upgrade
Operating Cash Flow Growth
-315.75%---
Upgrade
Capital Expenditures
--2,741-2,579-2,221-1,028
Upgrade
Sale of Property, Plant & Equipment
-1,848737337
Upgrade
Cash Acquisitions
----992-
Upgrade
Investment in Securities
-840-265-1,995-1
Upgrade
Other Investing Activities
-2120162100
Upgrade
Investing Cash Flow
--2-2,751-4,930-856
Upgrade
Short-Term Debt Issued
-2,6223,07419,3772,763
Upgrade
Long-Term Debt Issued
-4,64011,6739,6637,520
Upgrade
Total Debt Issued
-7,26214,74729,04010,283
Upgrade
Long-Term Debt Repaid
--10,838-11,136-10,002-9,474
Upgrade
Total Debt Repaid
--10,838-11,136-10,002-9,474
Upgrade
Net Debt Issued (Repaid)
--3,5763,61119,038809
Upgrade
Common Dividends Paid
--442-585-730-584
Upgrade
Other Financing Activities
--129-570-823-594
Upgrade
Financing Cash Flow
--4,1472,45617,485-369
Upgrade
Foreign Exchange Rate Adjustments
-671297405561
Upgrade
Miscellaneous Cash Flow Adjustments
-84126-1
Upgrade
Net Cash Flow
-5,9772,257-1,655-7,254
Upgrade
Free Cash Flow
-6,630-325-16,862-7,617
Upgrade
Free Cash Flow Margin
-6.97%-0.34%-14.36%-7.52%
Upgrade
Free Cash Flow Per Share
-223.39-11.02-574.56-260.01
Upgrade
Cash Interest Paid
-1,6601,4791,101655
Upgrade
Cash Income Tax Paid
-7929631,429897
Upgrade
Levered Free Cash Flow
-6,463-271.38-18,316-9,121
Upgrade
Unlevered Free Cash Flow
-7,501654.25-17,627-8,712
Upgrade
Change in Working Capital
-11,2664,688-17,589-11,993
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.