Glory Ltd. (TYO:6457)
Japan
· Delayed Price · Currency is JPY 3,828.00
-155.00 (-3.89%)
At close: Mar 9, 2026
Glory Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 331,363 | 369,017 | 372,478 | 255,857 | 226,562 | 217,423 | Upgrade
|
| Revenue Growth (YoY) | -15.64% | -0.93% | 45.58% | 12.93% | 4.20% | -3.01% | Upgrade
|
| Cost of Revenue | 188,483 | 212,834 | 209,892 | 164,630 | 136,800 | 131,962 | Upgrade
|
| Gross Profit | 142,880 | 156,183 | 162,586 | 91,227 | 89,762 | 85,461 | Upgrade
|
| Selling, General & Admin | 123,604 | 101,551 | 94,644 | 75,691 | 67,311 | 60,194 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 8,694 | 7,560 | 6,703 | 5,254 | 4,502 | Upgrade
|
| Operating Expenses | 123,604 | 121,008 | 111,308 | 90,704 | 79,464 | 71,259 | Upgrade
|
| Operating Income | 19,276 | 35,175 | 51,278 | 523 | 10,298 | 14,202 | Upgrade
|
| Interest Expense | -2,289 | -2,532 | -1,922 | -1,138 | -638 | -559 | Upgrade
|
| Interest & Investment Income | 442 | 2,376 | 430 | 338 | 371 | 774 | Upgrade
|
| Earnings From Equity Investments | -1,735 | -2,696 | -916 | -2,978 | -58 | -700 | Upgrade
|
| Currency Exchange Gain (Loss) | -206 | -4,400 | -913 | -724 | 480 | -238 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,220 | 490 | 480 | -185 | 53 | 657 | Upgrade
|
| EBT Excluding Unusual Items | 13,268 | 28,413 | 48,437 | -4,164 | 10,506 | 14,136 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,451 | 387 | 140 | -115 | 4,691 | -472 | Upgrade
|
| Gain (Loss) on Sale of Assets | 502 | 25 | 19 | -5 | 11 | 3 | Upgrade
|
| Asset Writedown | -269 | -241 | -1,782 | -2,377 | -153 | -680 | Upgrade
|
| Other Unusual Items | - | -737 | -1 | -3 | -1,273 | -398 | Upgrade
|
| Pretax Income | 15,936 | 27,847 | 46,813 | -6,664 | 13,782 | 12,589 | Upgrade
|
| Income Tax Expense | 8,560 | 11,406 | 16,545 | 2,087 | 6,239 | 6,073 | Upgrade
|
| Earnings From Continuing Operations | 7,376 | 16,441 | 30,268 | -8,751 | 7,543 | 6,516 | Upgrade
|
| Minority Interest in Earnings | -147 | -388 | -594 | -789 | -1,034 | -811 | Upgrade
|
| Net Income | 7,229 | 16,053 | 29,674 | -9,540 | 6,509 | 5,705 | Upgrade
|
| Net Income to Common | 7,229 | 16,053 | 29,674 | -9,540 | 6,509 | 5,705 | Upgrade
|
| Net Income Growth | -66.13% | -45.90% | - | - | 14.09% | -32.77% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 56 | 56 | 57 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 56 | 56 | 57 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | -1.65% | 0.32% | -2.62% | -5.55% | 0.03% | 0.04% | Upgrade
|
| EPS (Basic) | 131.88 | 287.74 | 533.61 | -167.05 | 107.65 | 94.38 | Upgrade
|
| EPS (Diluted) | 131.88 | 287.74 | 533.61 | -167.05 | 107.65 | 94.38 | Upgrade
|
| EPS Growth | -65.56% | -46.08% | - | - | 14.06% | -32.80% | Upgrade
|
| Free Cash Flow | - | 40,659 | 35,478 | -21,501 | 5,506 | 23,567 | Upgrade
|
| Free Cash Flow Per Share | - | 728.78 | 637.98 | -376.49 | 91.06 | 389.87 | Upgrade
|
| Dividend Per Share | 110.000 | 108.000 | 106.000 | 68.000 | 68.000 | 66.000 | Upgrade
|
| Dividend Growth | -8.33% | 1.89% | 55.88% | - | 3.03% | - | Upgrade
|
| Gross Margin | 43.12% | 42.32% | 43.65% | 35.66% | 39.62% | 39.31% | Upgrade
|
| Operating Margin | 5.82% | 9.53% | 13.77% | 0.20% | 4.54% | 6.53% | Upgrade
|
| Profit Margin | 2.18% | 4.35% | 7.97% | -3.73% | 2.87% | 2.62% | Upgrade
|
| Free Cash Flow Margin | - | 11.02% | 9.53% | -8.40% | 2.43% | 10.84% | Upgrade
|
| EBITDA | 45,629 | 59,208 | 72,218 | 18,988 | 27,504 | 29,410 | Upgrade
|
| EBITDA Margin | 13.77% | 16.05% | 19.39% | 7.42% | 12.14% | 13.53% | Upgrade
|
| D&A For EBITDA | 26,353 | 24,033 | 20,940 | 18,465 | 17,206 | 15,208 | Upgrade
|
| EBIT | 19,276 | 35,175 | 51,278 | 523 | 10,298 | 14,202 | Upgrade
|
| EBIT Margin | 5.82% | 9.53% | 13.77% | 0.20% | 4.54% | 6.53% | Upgrade
|
| Effective Tax Rate | 53.72% | 40.96% | 35.34% | - | 45.27% | 48.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.