TPR Co., Ltd. (TYO:6463)
Japan
· Delayed Price · Currency is JPY 1,254.00
+19.00 (1.54%)
Mar 10, 2026, 3:30 PM JST
TPR Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 187,392 | 192,494 | 193,834 | 178,619 | 163,537 | 152,002 | Upgrade
|
| Revenue Growth (YoY) | -3.75% | -0.69% | 8.52% | 9.22% | 7.59% | -14.86% | Upgrade
|
| Cost of Revenue | 146,749 | 151,601 | 152,496 | 144,372 | 126,904 | 118,108 | Upgrade
|
| Gross Profit | 40,643 | 40,893 | 41,338 | 34,247 | 36,633 | 33,894 | Upgrade
|
| Selling, General & Admin | 30,715 | 25,991 | 25,131 | 23,766 | 22,322 | 20,445 | Upgrade
|
| Research & Development | - | 3,687 | 3,680 | 3,624 | 3,609 | 3,552 | Upgrade
|
| Operating Expenses | 30,715 | 29,678 | 28,811 | 27,390 | 25,931 | 23,997 | Upgrade
|
| Operating Income | 9,928 | 11,215 | 12,527 | 6,857 | 10,702 | 9,897 | Upgrade
|
| Interest Expense | -397 | -335 | -282 | -239 | -227 | -294 | Upgrade
|
| Interest & Investment Income | 1,806 | 1,869 | 1,947 | 1,444 | 1,084 | 1,171 | Upgrade
|
| Earnings From Equity Investments | 2,089 | 1,874 | 1,711 | 1,900 | 1,636 | 1,545 | Upgrade
|
| Currency Exchange Gain (Loss) | 148 | -149 | -380 | -449 | 423 | 146 | Upgrade
|
| Other Non Operating Income (Expenses) | 792 | 1,314 | 542 | 701 | 1,014 | 1,672 | Upgrade
|
| EBT Excluding Unusual Items | 14,366 | 15,788 | 16,065 | 10,214 | 14,632 | 14,137 | Upgrade
|
| Gain (Loss) on Sale of Investments | 98 | 1,240 | 5 | -897 | -200 | 193 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,626 | 24 | 106 | 90 | 2,303 | 49 | Upgrade
|
| Asset Writedown | -770 | -567 | -681 | -1,007 | -1,595 | -1,465 | Upgrade
|
| Other Unusual Items | 129 | 30 | -824 | -68 | -109 | -234 | Upgrade
|
| Pretax Income | 15,351 | 16,515 | 14,671 | 8,332 | 15,031 | 12,680 | Upgrade
|
| Income Tax Expense | 4,350 | 5,000 | 3,939 | 3,172 | 4,152 | 3,493 | Upgrade
|
| Earnings From Continuing Operations | 11,001 | 11,515 | 10,732 | 5,160 | 10,879 | 9,187 | Upgrade
|
| Minority Interest in Earnings | -2,580 | -2,649 | -2,537 | -1,317 | -2,792 | -3,721 | Upgrade
|
| Net Income | 8,421 | 8,866 | 8,195 | 3,843 | 8,087 | 5,466 | Upgrade
|
| Net Income to Common | 8,421 | 8,866 | 8,195 | 3,843 | 8,087 | 5,466 | Upgrade
|
| Net Income Growth | -14.85% | 8.19% | 113.24% | -52.48% | 47.95% | -25.31% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 67 | 67 | 68 | 69 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 67 | 67 | 68 | 69 | 71 | Upgrade
|
| Shares Change (YoY) | -1.06% | -0.27% | -0.97% | -1.29% | -2.51% | -0.32% | Upgrade
|
| EPS (Basic) | 127.32 | 131.84 | 121.54 | 56.44 | 117.24 | 77.25 | Upgrade
|
| EPS (Diluted) | 127.32 | 131.84 | 121.54 | 56.44 | 117.24 | 77.25 | Upgrade
|
| EPS Growth | -13.17% | 8.48% | 115.33% | -51.86% | 51.77% | -25.06% | Upgrade
|
| Free Cash Flow | - | 12,998 | 14,231 | 11,634 | 8,580 | 6,914 | Upgrade
|
| Free Cash Flow Per Share | - | 193.29 | 211.06 | 170.87 | 124.39 | 97.72 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 35.000 | 29.000 | 29.000 | 22.000 | Upgrade
|
| Dividend Growth | 11.11% | 42.86% | 20.69% | - | 31.82% | -21.43% | Upgrade
|
| Gross Margin | 21.69% | 21.24% | 21.33% | 19.17% | 22.40% | 22.30% | Upgrade
|
| Operating Margin | 5.30% | 5.83% | 6.46% | 3.84% | 6.54% | 6.51% | Upgrade
|
| Profit Margin | 4.49% | 4.61% | 4.23% | 2.15% | 4.95% | 3.60% | Upgrade
|
| Free Cash Flow Margin | - | 6.75% | 7.34% | 6.51% | 5.25% | 4.55% | Upgrade
|
| EBITDA | - | 23,281 | 25,095 | 19,400 | 21,789 | 21,070 | Upgrade
|
| EBITDA Margin | - | 12.09% | 12.95% | 10.86% | 13.32% | 13.86% | Upgrade
|
| D&A For EBITDA | 11,690 | 12,066 | 12,568 | 12,543 | 11,087 | 11,173 | Upgrade
|
| EBIT | 9,928 | 11,215 | 12,527 | 6,857 | 10,702 | 9,897 | Upgrade
|
| EBIT Margin | 5.30% | 5.83% | 6.46% | 3.84% | 6.54% | 6.51% | Upgrade
|
| Effective Tax Rate | 28.34% | 30.28% | 26.85% | 38.07% | 27.62% | 27.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.