Nippon Thompson Co., Ltd. (TYO:6480)
Japan
· Delayed Price · Currency is JPY 889.00
-57.00 (-6.03%)
At close: Mar 9, 2026
Nippon Thompson Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 59,741 | 54,384 | 55,048 | 68,260 | 62,284 | 44,342 | Upgrade
|
| Revenue Growth (YoY) | 12.30% | -1.21% | -19.36% | 9.59% | 40.46% | -6.56% | Upgrade
|
| Cost of Revenue | 40,547 | 37,261 | 37,045 | 43,782 | 42,947 | 32,696 | Upgrade
|
| Gross Profit | 19,194 | 17,123 | 18,003 | 24,478 | 19,337 | 11,646 | Upgrade
|
| Selling, General & Admin | 15,929 | 15,529 | 14,838 | 15,017 | 13,438 | 12,204 | Upgrade
|
| Operating Expenses | 15,929 | 15,529 | 14,838 | 15,017 | 13,438 | 12,204 | Upgrade
|
| Operating Income | 3,265 | 1,594 | 3,165 | 9,461 | 5,899 | -558 | Upgrade
|
| Interest Expense | -313 | -299 | -122 | -99 | -154 | -117 | Upgrade
|
| Interest & Investment Income | 450 | 411 | 344 | 315 | 243 | 175 | Upgrade
|
| Currency Exchange Gain (Loss) | 57 | -79 | 857 | 468 | 1,219 | 399 | Upgrade
|
| Other Non Operating Income (Expenses) | 419 | 234 | 292 | 345 | 303 | 349 | Upgrade
|
| EBT Excluding Unusual Items | 3,878 | 1,861 | 4,536 | 10,490 | 7,510 | 248 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,582 | 1,153 | 507 | 31 | 28 | 24 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -20 | -11 | -11 | -23 | -22 | Upgrade
|
| Asset Writedown | -827 | -629 | - | -21 | -1,529 | -125 | Upgrade
|
| Other Unusual Items | -32 | -8 | - | - | - | - | Upgrade
|
| Pretax Income | 4,601 | 2,357 | 5,032 | 10,489 | 5,986 | 125 | Upgrade
|
| Income Tax Expense | 441 | 1,379 | 2,358 | 3,020 | 1,852 | -90 | Upgrade
|
| Earnings From Continuing Operations | 4,160 | 978 | 2,674 | 7,469 | 4,134 | 215 | Upgrade
|
| Net Income | 4,160 | 978 | 2,674 | 7,469 | 4,134 | 215 | Upgrade
|
| Net Income to Common | 4,160 | 978 | 2,674 | 7,469 | 4,134 | 215 | Upgrade
|
| Net Income Growth | 902.41% | -63.43% | -64.20% | 80.67% | 1822.79% | - | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 71 | 71 | 71 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 69 | 71 | 71 | 71 | 72 | Upgrade
|
| Shares Change (YoY) | 0.82% | -2.43% | -0.70% | 0.27% | -0.48% | -0.31% | Upgrade
|
| EPS (Basic) | 59.96 | 14.17 | 37.81 | 104.91 | 58.26 | 3.02 | Upgrade
|
| EPS (Diluted) | 59.71 | 14.14 | 37.71 | 104.57 | 58.04 | 3.01 | Upgrade
|
| EPS Growth | 894.34% | -62.50% | -63.94% | 80.17% | 1828.24% | - | Upgrade
|
| Free Cash Flow | - | 3,269 | -6,793 | 4,211 | 8,468 | 2,708 | Upgrade
|
| Free Cash Flow Per Share | - | 47.23 | -95.77 | 58.95 | 118.87 | 37.83 | Upgrade
|
| Dividend Per Share | 23.500 | 19.000 | 19.000 | 19.000 | 13.000 | 8.000 | Upgrade
|
| Dividend Growth | 23.68% | - | - | 46.15% | 62.50% | -36.00% | Upgrade
|
| Gross Margin | 32.13% | 31.49% | 32.70% | 35.86% | 31.05% | 26.26% | Upgrade
|
| Operating Margin | 5.46% | 2.93% | 5.75% | 13.86% | 9.47% | -1.26% | Upgrade
|
| Profit Margin | 6.96% | 1.80% | 4.86% | 10.94% | 6.64% | 0.48% | Upgrade
|
| Free Cash Flow Margin | - | 6.01% | -12.34% | 6.17% | 13.60% | 6.11% | Upgrade
|
| EBITDA | 6,441 | 4,834 | 6,490 | 12,884 | 9,784 | 3,275 | Upgrade
|
| EBITDA Margin | 10.78% | 8.89% | 11.79% | 18.88% | 15.71% | 7.39% | Upgrade
|
| D&A For EBITDA | 3,176 | 3,240 | 3,325 | 3,423 | 3,885 | 3,833 | Upgrade
|
| EBIT | 3,265 | 1,594 | 3,165 | 9,461 | 5,899 | -558 | Upgrade
|
| EBIT Margin | 5.46% | 2.93% | 5.75% | 13.86% | 9.47% | -1.26% | Upgrade
|
| Effective Tax Rate | 9.59% | 58.51% | 46.86% | 28.79% | 30.94% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.