THK Co., Ltd. (TYO:6481)
Japan
· Delayed Price · Currency is JPY 4,758.00
-317.00 (-6.25%)
At close: Mar 9, 2026
THK Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 240,444 | 352,759 | 351,939 | 393,687 | 318,188 | Upgrade
|
| Revenue Growth (YoY) | -31.84% | 0.23% | -10.60% | 23.73% | 45.29% | Upgrade
|
| Cost of Revenue | 169,949 | 270,975 | 270,308 | 288,398 | 238,434 | Upgrade
|
| Gross Profit | 70,495 | 81,784 | 81,631 | 105,289 | 79,754 | Upgrade
|
| Selling, General & Admin | 54,341 | 53,664 | 49,146 | 49,144 | 42,213 | Upgrade
|
| Research & Development | - | 6,493 | 5,690 | 5,887 | 5,136 | Upgrade
|
| Other Operating Expenses | 131 | -889 | -375 | -847 | -612 | Upgrade
|
| Operating Expenses | 54,472 | 63,750 | 58,583 | 58,144 | 50,376 | Upgrade
|
| Operating Income | 16,023 | 18,034 | 23,048 | 47,145 | 29,378 | Upgrade
|
| Interest Expense | -1,738 | -452 | -402 | -343 | -321 | Upgrade
|
| Interest & Investment Income | 3,048 | 2,887 | 2,445 | 1,122 | 619 | Upgrade
|
| Earnings From Equity Investments | -1,587 | 55 | 40 | 569 | 358 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1,230 | -92 | -1,735 | -2,108 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 833 | 489 | 2,515 | 2,313 | Upgrade
|
| EBT Excluding Unusual Items | 15,746 | 20,127 | 25,528 | 49,273 | 30,239 | Upgrade
|
| Merger & Restructuring Charges | - | -673 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -673 | -241 | -35 | -255 | Upgrade
|
| Asset Writedown | - | - | - | -13,641 | - | Upgrade
|
| Pretax Income | 15,746 | 18,781 | 25,287 | 35,597 | 29,984 | Upgrade
|
| Income Tax Expense | 5,185 | 8,125 | 6,550 | 14,785 | 6,820 | Upgrade
|
| Earnings From Continuing Operations | 10,561 | 10,656 | 18,737 | 20,812 | 23,164 | Upgrade
|
| Earnings From Discontinued Operations | -80,040 | - | - | - | - | Upgrade
|
| Net Income to Company | -69,479 | 10,656 | 18,737 | 20,812 | 23,164 | Upgrade
|
| Minority Interest in Earnings | -412 | -217 | -339 | 386 | -157 | Upgrade
|
| Net Income | -69,891 | 10,439 | 18,398 | 21,198 | 23,007 | Upgrade
|
| Net Income to Common | -69,891 | 10,439 | 18,398 | 21,198 | 23,007 | Upgrade
|
| Net Income Growth | - | -43.26% | -13.21% | -7.86% | - | Upgrade
|
| Shares Outstanding (Basic) | 113 | 123 | 123 | 123 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 123 | 123 | 123 | 126 | Upgrade
|
| Shares Change (YoY) | -7.84% | -0.01% | -0.14% | -2.90% | -0.10% | Upgrade
|
| EPS (Basic) | -618.66 | 85.16 | 150.08 | 172.67 | 181.97 | Upgrade
|
| EPS (Diluted) | -618.66 | 85.16 | 150.08 | 172.67 | 181.97 | Upgrade
|
| EPS Growth | - | -43.25% | -13.08% | -5.11% | - | Upgrade
|
| Free Cash Flow | 23,853 | -1,151 | 12,287 | 8,154 | -3,605 | Upgrade
|
| Free Cash Flow Per Share | 211.14 | -9.39 | 100.23 | 66.42 | -28.51 | Upgrade
|
| Dividend Per Share | 246.000 | 146.500 | 46.000 | 87.000 | 55.000 | Upgrade
|
| Dividend Growth | 67.92% | 218.48% | -47.13% | 58.18% | 266.67% | Upgrade
|
| Gross Margin | 29.32% | 23.18% | 23.20% | 26.74% | 25.06% | Upgrade
|
| Operating Margin | 6.66% | 5.11% | 6.55% | 11.97% | 9.23% | Upgrade
|
| Profit Margin | -29.07% | 2.96% | 5.23% | 5.38% | 7.23% | Upgrade
|
| Free Cash Flow Margin | 9.92% | -0.33% | 3.49% | 2.07% | -1.13% | Upgrade
|
| EBITDA | 40,324 | 42,015 | 44,851 | 67,979 | 48,126 | Upgrade
|
| EBITDA Margin | 16.77% | 11.91% | 12.74% | 17.27% | 15.13% | Upgrade
|
| D&A For EBITDA | 24,301 | 23,981 | 21,803 | 20,834 | 18,748 | Upgrade
|
| EBIT | 16,023 | 18,034 | 23,048 | 47,145 | 29,378 | Upgrade
|
| EBIT Margin | 6.66% | 5.11% | 6.55% | 11.97% | 9.23% | Upgrade
|
| Effective Tax Rate | 32.93% | 43.26% | 25.90% | 41.53% | 22.75% | Upgrade
|
| Advertising Expenses | - | 2,264 | 1,963 | 1,355 | 920 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.