Yushin Company (TYO:6482)
Japan
· Delayed Price · Currency is JPY 683.00
-19.00 (-2.71%)
At close: Mar 9, 2026
Yushin Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 24,090 | 26,126 | 23,615 | 22,373 | 20,874 | 18,473 | Upgrade
|
| Revenue Growth (YoY) | -7.31% | 10.63% | 5.55% | 7.18% | 13.00% | -7.69% | Upgrade
|
| Cost of Revenue | 14,397 | 15,360 | 13,828 | 12,799 | 11,883 | 10,598 | Upgrade
|
| Gross Profit | 9,693 | 10,766 | 9,787 | 9,574 | 8,991 | 7,875 | Upgrade
|
| Selling, General & Admin | 6,994 | 6,966 | 6,269 | 6,123 | 5,340 | 4,576 | Upgrade
|
| Research & Development | 692 | 692 | 492 | 399 | 367 | 347 | Upgrade
|
| Amortization of Goodwill & Intangibles | 80 | 80 | 58 | - | - | - | Upgrade
|
| Other Operating Expenses | 64 | 64 | 158 | 166 | 83 | 62 | Upgrade
|
| Operating Expenses | 8,208 | 8,180 | 7,350 | 6,934 | 6,100 | 5,353 | Upgrade
|
| Operating Income | 1,485 | 2,586 | 2,437 | 2,640 | 2,891 | 2,522 | Upgrade
|
| Interest & Investment Income | 45.87 | 39 | 35 | 14 | 12 | 11 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.78 | -118 | 90 | 99 | 96 | 34 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.01 | 26 | 24 | 32 | 85 | 40 | Upgrade
|
| EBT Excluding Unusual Items | 1,540 | 2,533 | 2,586 | 2,785 | 3,084 | 2,607 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.25 | -5 | -25 | -18 | 1 | 1 | Upgrade
|
| Pretax Income | 1,568 | 2,528 | 2,561 | 2,767 | 3,085 | 2,608 | Upgrade
|
| Income Tax Expense | 565.89 | 775 | 800 | 790 | 952 | 752 | Upgrade
|
| Earnings From Continuing Operations | 1,002 | 1,753 | 1,761 | 1,977 | 2,133 | 1,856 | Upgrade
|
| Minority Interest in Earnings | -35.44 | -61 | -69 | -55 | -21 | -29 | Upgrade
|
| Net Income | 966.79 | 1,692 | 1,692 | 1,922 | 2,112 | 1,827 | Upgrade
|
| Net Income to Common | 966.79 | 1,692 | 1,692 | 1,922 | 2,112 | 1,827 | Upgrade
|
| Net Income Growth | -44.48% | - | -11.97% | -9.00% | 15.60% | 19.26% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -1.61% | -0.00% | -0.00% | -0.00% | - | -0.07% | Upgrade
|
| EPS (Basic) | 28.44 | 49.71 | 49.71 | 56.47 | 62.05 | 53.68 | Upgrade
|
| EPS (Diluted) | 28.44 | 49.71 | 49.71 | 56.47 | 62.05 | 53.68 | Upgrade
|
| EPS Growth | -44.41% | 0.00% | -11.97% | -9.00% | 15.60% | 19.33% | Upgrade
|
| Free Cash Flow | - | -985 | -203 | 4,343 | 1,273 | 3,391 | Upgrade
|
| Free Cash Flow Per Share | - | -28.94 | -5.96 | 127.60 | 37.40 | 99.63 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 19.000 | 18.000 | Upgrade
|
| Dividend Growth | - | - | - | 5.26% | 5.56% | - | Upgrade
|
| Gross Margin | - | 41.21% | 41.44% | 42.79% | 43.07% | 42.63% | Upgrade
|
| Operating Margin | 6.16% | 9.90% | 10.32% | 11.80% | 13.85% | 13.65% | Upgrade
|
| Profit Margin | 4.01% | 6.48% | 7.17% | 8.59% | 10.12% | 9.89% | Upgrade
|
| Free Cash Flow Margin | - | -3.77% | -0.86% | 19.41% | 6.10% | 18.36% | Upgrade
|
| EBITDA | 2,306 | 3,337 | 3,094 | 3,161 | 3,476 | 3,166 | Upgrade
|
| EBITDA Margin | - | 12.77% | 13.10% | 14.13% | 16.65% | 17.14% | Upgrade
|
| D&A For EBITDA | 821.5 | 751 | 657 | 521 | 585 | 644 | Upgrade
|
| EBIT | 1,485 | 2,586 | 2,437 | 2,640 | 2,891 | 2,522 | Upgrade
|
| EBIT Margin | - | 9.90% | 10.32% | 11.80% | 13.85% | 13.65% | Upgrade
|
| Effective Tax Rate | - | 30.66% | 31.24% | 28.55% | 30.86% | 28.83% | Upgrade
|
| Advertising Expenses | - | 497 | 384 | 447 | 384 | 286 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.