Okano Valve Mfg.Co.Ltd. (TYO:6492)
Japan
· Delayed Price · Currency is JPY 12,000
+340 (2.92%)
Mar 10, 2026, 3:30 PM JST
Okano Valve Mfg.Co.Ltd. Cash Flow Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Net Income | 1,476 | 1,283 | 910 | 562 | 368 | Upgrade
|
| Depreciation & Amortization | 339.6 | 363 | 385 | 430 | 434 | Upgrade
|
| Loss (Gain) From Sale of Assets | 102 | 20 | 2 | 8 | 31 | Upgrade
|
| Loss (Gain) From Sale of Investments | -402 | - | -3 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -30 | -28 | -44 | -18 | -25 | Upgrade
|
| Other Operating Activities | -687.6 | -159 | -130 | -19 | -76 | Upgrade
|
| Change in Accounts Receivable | 147.6 | 324 | -806 | -282 | 726 | Upgrade
|
| Change in Inventory | 139.2 | 16 | 91 | 104 | -236 | Upgrade
|
| Change in Accounts Payable | -273.6 | 252 | -81 | 185 | -234 | Upgrade
|
| Change in Other Net Operating Assets | 26.4 | 195 | 147 | 26 | -127 | Upgrade
|
| Operating Cash Flow | 837.6 | 2,266 | 471 | 996 | 861 | Upgrade
|
| Operating Cash Flow Growth | -63.04% | 381.10% | -52.71% | 15.68% | -20.57% | Upgrade
|
| Capital Expenditures | -213.6 | -302 | -138 | -136 | -100 | Upgrade
|
| Sale of Property, Plant & Equipment | -4.8 | -14 | -2 | -8 | -4 | Upgrade
|
| Sale (Purchase) of Intangibles | -12 | -36 | -34 | -34 | - | Upgrade
|
| Investment in Securities | 468 | -572 | -11 | - | 20 | Upgrade
|
| Other Investing Activities | -2.4 | -102 | -515 | - | - | Upgrade
|
| Investing Cash Flow | 235.2 | -1,026 | -700 | -178 | -84 | Upgrade
|
| Long-Term Debt Repaid | - | -289 | -312 | -312 | -312 | Upgrade
|
| Total Debt Repaid | -336 | -289 | -312 | -312 | -312 | Upgrade
|
| Net Debt Issued (Repaid) | -336 | -289 | -312 | -312 | -312 | Upgrade
|
| Repurchase of Common Stock | - | - | -170 | -86 | -49 | Upgrade
|
| Common Dividends Paid | -133.2 | -79 | -32 | -33 | -34 | Upgrade
|
| Other Financing Activities | -1.2 | -2 | -2 | -1 | -1 | Upgrade
|
| Financing Cash Flow | -470.4 | -370 | -516 | -432 | -396 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 10.8 | - | - | -1 | -1 | Upgrade
|
| Net Cash Flow | 613.2 | 870 | -745 | 385 | 380 | Upgrade
|
| Free Cash Flow | 624 | 1,964 | 333 | 860 | 761 | Upgrade
|
| Free Cash Flow Growth | -68.23% | 489.79% | -61.28% | 13.01% | -26.61% | Upgrade
|
| Free Cash Flow Margin | 7.22% | 24.04% | 4.50% | 12.49% | 13.01% | Upgrade
|
| Free Cash Flow Per Share | 389.15 | 1227.02 | 206.99 | 517.29 | 445.72 | Upgrade
|
| Cash Interest Paid | 1.2 | 3 | 4 | 5 | 6 | Upgrade
|
| Cash Income Tax Paid | 680.4 | 159 | 130 | 20 | 77 | Upgrade
|
| Levered Free Cash Flow | - | 1,796 | 121.13 | 735.25 | 668 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,798 | 123.63 | 738.38 | 671.75 | Upgrade
|
| Change in Working Capital | 39.6 | 787 | -649 | 33 | 129 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.