KITZ Corporation (TYO:6498)
1,927.00
+55.00 (2.94%)
At close: Mar 10, 2026
KITZ Corporation Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 28,239 | 30,729 | 29,002 | 24,370 | 27,943 | Upgrade
|
| Cash & Short-Term Investments | 28,239 | 30,729 | 29,002 | 24,370 | 27,943 | Upgrade
|
| Cash Growth | -8.10% | 5.96% | 19.01% | -12.79% | -17.13% | Upgrade
|
| Accounts Receivable | 24,021 | 35,137 | 34,140 | 33,368 | 29,858 | Upgrade
|
| Other Receivables | 12,539 | - | - | - | - | Upgrade
|
| Receivables | 36,560 | 35,137 | 34,140 | 33,368 | 29,858 | Upgrade
|
| Inventory | 41,980 | 37,301 | 37,045 | 33,006 | 26,807 | Upgrade
|
| Other Current Assets | 3,502 | 3,210 | 3,672 | 2,433 | 2,013 | Upgrade
|
| Total Current Assets | 110,281 | 106,377 | 103,859 | 93,177 | 86,621 | Upgrade
|
| Property, Plant & Equipment | 61,567 | 54,427 | 49,932 | 45,200 | 41,436 | Upgrade
|
| Long-Term Investments | 5,677 | 8,190 | 9,448 | 9,618 | 9,450 | Upgrade
|
| Goodwill | - | 99 | 231 | 301 | 319 | Upgrade
|
| Other Intangible Assets | 2,167 | 1,599 | 1,733 | 2,863 | 4,271 | Upgrade
|
| Long-Term Accounts Receivable | -11 | - | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 1,904 | 1,712 | 1,489 | 1,409 | 1,322 | Upgrade
|
| Other Long-Term Assets | 2,740 | 2 | 1 | 1 | - | Upgrade
|
| Total Assets | 184,325 | 172,406 | 166,693 | 152,569 | 143,419 | Upgrade
|
| Accounts Payable | 9,927 | 9,505 | 8,935 | 8,975 | 8,037 | Upgrade
|
| Accrued Expenses | 3,942 | 3,513 | 3,339 | 3,124 | 2,767 | Upgrade
|
| Short-Term Debt | 568 | 645 | 1,046 | 856 | 816 | Upgrade
|
| Current Portion of Long-Term Debt | 2,751 | 11,434 | 1,758 | 2,297 | 12,758 | Upgrade
|
| Current Income Taxes Payable | 2,475 | 2,762 | 3,085 | 1,576 | 2,609 | Upgrade
|
| Other Current Liabilities | 7,569 | 7,560 | 8,327 | 6,507 | 5,952 | Upgrade
|
| Total Current Liabilities | 27,232 | 35,419 | 26,490 | 23,335 | 32,939 | Upgrade
|
| Long-Term Debt | 30,573 | 22,699 | 33,757 | 33,766 | 25,292 | Upgrade
|
| Long-Term Leases | 2,413 | - | - | - | - | Upgrade
|
| Pension & Post-Retirement Benefits | 1,120 | 1,126 | 1,098 | 1,015 | 967 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1,008 | 712 | 743 | 826 | 828 | Upgrade
|
| Other Long-Term Liabilities | 2,191 | 2,642 | 2,399 | 2,586 | 2,141 | Upgrade
|
| Total Liabilities | 64,537 | 62,598 | 64,487 | 61,528 | 62,167 | Upgrade
|
| Common Stock | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | Upgrade
|
| Additional Paid-In Capital | 5,740 | 5,726 | 5,739 | 5,729 | 5,726 | Upgrade
|
| Retained Earnings | 77,668 | 70,392 | 65,258 | 57,911 | 51,708 | Upgrade
|
| Treasury Stock | -497 | -482 | -459 | -460 | -492 | Upgrade
|
| Comprehensive Income & Other | 14,037 | 11,542 | 9,128 | 5,573 | 2,219 | Upgrade
|
| Total Common Equity | 118,155 | 108,385 | 100,873 | 89,960 | 80,368 | Upgrade
|
| Minority Interest | 1,633 | 1,423 | 1,333 | 1,081 | 884 | Upgrade
|
| Shareholders' Equity | 119,788 | 109,808 | 102,206 | 91,041 | 81,252 | Upgrade
|
| Total Liabilities & Equity | 184,325 | 172,406 | 166,693 | 152,569 | 143,419 | Upgrade
|
| Total Debt | 36,305 | 34,778 | 36,561 | 36,919 | 38,866 | Upgrade
|
| Net Cash (Debt) | -8,066 | -4,049 | -7,559 | -12,549 | -10,923 | Upgrade
|
| Net Cash Per Share | -92.76 | -45.42 | -84.27 | -139.92 | -121.85 | Upgrade
|
| Filing Date Shares Outstanding | 86.97 | 86.89 | 89.65 | 89.62 | 89.58 | Upgrade
|
| Total Common Shares Outstanding | 86.97 | 86.98 | 89.71 | 89.7 | 89.64 | Upgrade
|
| Working Capital | 83,049 | 70,958 | 77,369 | 69,842 | 53,682 | Upgrade
|
| Book Value Per Share | 1358.54 | 1246.15 | 1124.37 | 1002.91 | 896.54 | Upgrade
|
| Tangible Book Value | 115,988 | 106,687 | 98,909 | 86,796 | 75,778 | Upgrade
|
| Tangible Book Value Per Share | 1333.63 | 1226.63 | 1102.48 | 967.63 | 845.34 | Upgrade
|
| Land | 10,003 | - | - | - | - | Upgrade
|
| Buildings | 45,605 | - | - | - | - | Upgrade
|
| Machinery | 96,546 | - | - | - | - | Upgrade
|
| Construction In Progress | 2,039 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.