Kokusai Electric Corporation (TYO:6525)
4,592.00
-89.00 (-1.90%)
At close: Dec 5, 2025
Kokusai Electric Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 241,590 | 238,933 | 180,838 | 245,721 | 245,425 |
| Revenue Growth (YoY) | 10.98% | 32.13% | -26.41% | 0.12% | - |
| Cost of Revenue | 141,716 | 137,190 | 105,873 | 144,916 | 138,356 |
| Gross Profit | 99,874 | 101,743 | 74,965 | 100,805 | 107,069 |
| Selling, General & Admin | 31,095 | 28,092 | 24,764 | 43,449 | 35,413 |
| Research & Development | 15,604 | 15,604 | 12,683 | - | - |
| Other Operating Expenses | -146 | -4 | -337 | 1,292 | 1,004 |
| Operating Expenses | 53,375 | 50,514 | 44,075 | 44,741 | 36,417 |
| Operating Income | 46,499 | 51,229 | 30,890 | 56,064 | 70,652 |
| Interest Expense | -1,929 | -1,100 | -852 | -1,078 | -1,606 |
| Interest & Investment Income | - | 221 | 289 | 909 | 218 |
| Currency Exchange Gain (Loss) | -292 | -292 | -435 | - | - |
| Other Non Operating Income (Expenses) | 843 | 843 | 234 | - | - |
| EBT Excluding Unusual Items | 45,121 | 50,901 | 30,126 | 55,895 | 69,264 |
| Gain (Loss) on Sale of Assets | -91 | -91 | -90 | - | - |
| Asset Writedown | 25 | 25 | 50 | - | - |
| Other Unusual Items | -46 | -46 | -329 | - | - |
| Pretax Income | 45,009 | 50,789 | 29,757 | 55,895 | 69,264 |
| Income Tax Expense | 11,500 | 14,785 | 7,383 | 15,590 | 17,925 |
| Net Income | 33,509 | 36,004 | 22,374 | 40,305 | 51,339 |
| Net Income to Common | 33,509 | 36,004 | 22,374 | 40,305 | 51,339 |
| Net Income Growth | 5.99% | 60.92% | -44.49% | -21.49% | - |
| Shares Outstanding (Basic) | 232 | 233 | 231 | 230 | 230 |
| Shares Outstanding (Diluted) | 234 | 236 | 239 | 239 | 239 |
| Shares Change (YoY) | -2.03% | -1.15% | 0.02% | -0.00% | - |
| EPS (Basic) | 144.22 | 154.60 | 96.82 | 174.93 | 222.83 |
| EPS (Diluted) | 143.30 | 152.54 | 93.70 | 168.84 | 215.05 |
| EPS Growth | 8.20% | 62.80% | -44.50% | -21.49% | - |
| Free Cash Flow | 21,019 | 12,995 | -8,592 | - | - |
| Free Cash Flow Per Share | 89.88 | 55.06 | -35.98 | - | - |
| Dividend Per Share | 37.000 | 37.000 | 11.000 | - | - |
| Dividend Growth | 27.59% | 236.36% | - | - | - |
| Gross Margin | 41.34% | 42.58% | 41.45% | 41.02% | 43.63% |
| Operating Margin | 19.25% | 21.44% | 17.08% | 22.82% | 28.79% |
| Profit Margin | 13.87% | 15.07% | 12.37% | 16.40% | 20.92% |
| Free Cash Flow Margin | 8.70% | 5.44% | -4.75% | - | - |
| EBITDA | 60,099 | 63,854 | 41,835 | - | - |
| EBITDA Margin | 24.88% | 26.72% | 23.13% | - | - |
| D&A For EBITDA | 13,600 | 12,625 | 10,945 | - | - |
| EBIT | 46,499 | 51,229 | 30,890 | 56,064 | 70,652 |
| EBIT Margin | 19.25% | 21.44% | 17.08% | 22.82% | 28.79% |
| Effective Tax Rate | 25.55% | 29.11% | 24.81% | 27.89% | 25.88% |
| Advertising Expenses | - | 734 | 662 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.