DM Solutions Co.,Ltd (TYO:6549)
Japan
· Delayed Price · Currency is JPY 1,682.00
+14.00 (0.84%)
Mar 10, 2026, 3:30 PM JST
DM Solutions Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '19 Mar 31, 2019 | 2018 - 2017 |
| Revenue | 23,242 | 21,155 | 18,207 | 17,861 | 16,682 | 12,178 | Upgrade
|
| Revenue Growth (YoY) | 16.03% | 16.19% | 1.94% | 7.07% | 36.98% | 149.68% | Upgrade
|
| Cost of Revenue | 19,646 | 17,827 | 15,028 | 14,872 | 13,909 | 10,014 | Upgrade
|
| Gross Profit | 3,596 | 3,328 | 3,179 | 2,989 | 2,773 | 2,164 | Upgrade
|
| Selling, General & Admin | 2,791 | 2,588 | 2,554 | 2,482 | 2,585 | 1,792 | Upgrade
|
| Amortization of Goodwill & Intangibles | 23 | 23 | 23 | 23 | 36 | 37 | Upgrade
|
| Operating Expenses | 2,853 | 2,650 | 2,610 | 2,526 | 2,675 | 1,872 | Upgrade
|
| Operating Income | 743 | 678 | 569 | 463 | 98 | 292 | Upgrade
|
| Interest Expense | -19 | -18 | -11 | -5 | -6 | -3 | Upgrade
|
| Earnings From Equity Investments | 24 | 18 | 8 | 11 | 4 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 4 | - | 4 | 4 | 1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 8 | 7 | 4 | 3 | 3 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 761 | 685 | 574 | 476 | 100 | 288 | Upgrade
|
| Asset Writedown | -3 | - | - | -26 | -24 | -21 | Upgrade
|
| Pretax Income | 758 | 685 | 574 | 450 | 76 | 267 | Upgrade
|
| Income Tax Expense | 210 | 189 | 172 | 135 | 71 | 76 | Upgrade
|
| Net Income to Company | - | 496 | 402 | 315 | 5 | 191 | Upgrade
|
| Net Income | 548 | 496 | 402 | 315 | 5 | 191 | Upgrade
|
| Net Income to Common | 548 | 496 | 402 | 315 | 5 | 191 | Upgrade
|
| Net Income Growth | 28.94% | 23.38% | 27.62% | 6200.00% | -97.38% | 75.43% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.11% | 1.33% | 1.03% | -1.22% | 7.76% | - | Upgrade
|
| EPS (Basic) | 198.06 | 177.67 | 145.14 | 113.73 | 1.81 | 77.37 | Upgrade
|
| EPS (Diluted) | 191.29 | 172.42 | 141.65 | 112.10 | 1.81 | 72.54 | Upgrade
|
| EPS Growth | 29.28% | 21.72% | 26.36% | 6109.81% | -97.51% | - | Upgrade
|
| Free Cash Flow | - | 37 | -1,275 | 540 | -275 | 261 | Upgrade
|
| Free Cash Flow Per Share | - | 12.86 | -449.00 | 192.13 | -96.65 | 98.85 | Upgrade
|
| Dividend Per Share | 23.000 | 23.000 | 12.000 | - | - | - | Upgrade
|
| Dividend Growth | 91.67% | 91.67% | - | - | - | - | Upgrade
|
| Gross Margin | 15.47% | 15.73% | 17.46% | 16.73% | 16.62% | 17.77% | Upgrade
|
| Operating Margin | 3.20% | 3.21% | 3.13% | 2.59% | 0.59% | 2.40% | Upgrade
|
| Profit Margin | 2.36% | 2.34% | 2.21% | 1.76% | 0.03% | 1.57% | Upgrade
|
| Free Cash Flow Margin | - | 0.18% | -7.00% | 3.02% | -1.65% | 2.14% | Upgrade
|
| EBITDA | 1,047 | 916 | 719 | 609 | 262 | 476 | Upgrade
|
| EBITDA Margin | 4.50% | 4.33% | 3.95% | 3.41% | 1.57% | 3.91% | Upgrade
|
| D&A For EBITDA | 304 | 238 | 150 | 146 | 164 | 184 | Upgrade
|
| EBIT | 743 | 678 | 569 | 463 | 98 | 292 | Upgrade
|
| EBIT Margin | 3.20% | 3.21% | 3.13% | 2.59% | 0.59% | 2.40% | Upgrade
|
| Effective Tax Rate | 27.70% | 27.59% | 29.97% | 30.00% | 93.42% | 28.46% | Upgrade
|
| Advertising Expenses | - | 307 | 374 | 339 | 474 | 241 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.