MS&Consulting Co., Ltd. (TYO:6555)
Japan
· Delayed Price · Currency is JPY 423.00
-7.00 (-1.63%)
At close: Mar 11, 2026
MS&Consulting Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Revenue | 2,608 | 2,552 | 2,391 | 2,213 | 1,933 | 1,308 | Upgrade
|
| Revenue Growth (YoY) | 0.46% | 6.73% | 8.04% | 14.49% | 47.78% | -53.75% | Upgrade
|
| Cost of Revenue | 1,744 | 1,752 | 1,591 | 1,329 | 1,179 | 1,085 | Upgrade
|
| Gross Profit | 864 | 800 | 800 | 884 | 754 | 223 | Upgrade
|
| Selling, General & Admin | 614 | 629 | 634 | 619 | 541 | 621 | Upgrade
|
| Other Operating Expenses | -17 | -7 | -12 | -21 | -7 | -3 | Upgrade
|
| Operating Expenses | 619 | 644 | 643 | 618 | 553 | 646 | Upgrade
|
| Operating Income | 245 | 156 | 157 | 266 | 201 | -423 | Upgrade
|
| Interest Expense | -1 | -1 | - | -1 | -3 | -2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 10 | 9 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 3 | 11 | 49 | 114 | 119 | Upgrade
|
| EBT Excluding Unusual Items | 248 | 158 | 178 | 323 | 312 | -306 | Upgrade
|
| Asset Writedown | -398 | -398 | - | - | - | - | Upgrade
|
| Pretax Income | -150 | -240 | 178 | 323 | 312 | -306 | Upgrade
|
| Income Tax Expense | 65 | 36 | 64 | 104 | 107 | -59 | Upgrade
|
| Earnings From Continuing Operations | -215 | -276 | 114 | 219 | 205 | -247 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 1 | 3 | Upgrade
|
| Net Income | -215 | -276 | 114 | 219 | 206 | -244 | Upgrade
|
| Net Income to Common | -215 | -276 | 114 | 219 | 206 | -244 | Upgrade
|
| Net Income Growth | - | - | -47.95% | 6.31% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 3.95% | -1.16% | -6.46% | -1.72% | 0.94% | -4.26% | Upgrade
|
| EPS (Basic) | -51.33 | -68.44 | 28.07 | 50.62 | 46.81 | -55.50 | Upgrade
|
| EPS (Diluted) | -51.35 | -68.46 | 28.03 | 50.36 | 46.53 | -55.62 | Upgrade
|
| EPS Growth | - | - | -44.34% | 8.23% | - | - | Upgrade
|
| Free Cash Flow | 374 | 400 | -16 | 5 | 515 | 206 | Upgrade
|
| Free Cash Flow Per Share | 89.29 | 99.19 | -3.92 | 1.15 | 116.05 | 46.85 | Upgrade
|
| Dividend Per Share | - | - | 9.000 | 17.000 | 8.000 | 9.250 | Upgrade
|
| Dividend Growth | - | - | -47.06% | 112.50% | -13.51% | -62.24% | Upgrade
|
| Gross Margin | 33.13% | 31.35% | 33.46% | 39.95% | 39.01% | 17.05% | Upgrade
|
| Operating Margin | 9.39% | 6.11% | 6.57% | 12.02% | 10.40% | -32.34% | Upgrade
|
| Profit Margin | -8.24% | -10.81% | 4.77% | 9.90% | 10.66% | -18.65% | Upgrade
|
| Free Cash Flow Margin | 14.34% | 15.67% | -0.67% | 0.23% | 26.64% | 15.75% | Upgrade
|
| EBITDA | 371 | 262 | 244 | 347 | 271 | -347 | Upgrade
|
| EBITDA Margin | 14.22% | 10.27% | 10.21% | 15.68% | 14.02% | -26.53% | Upgrade
|
| D&A For EBITDA | 126 | 106 | 87 | 81 | 70 | 76 | Upgrade
|
| EBIT | 245 | 156 | 157 | 266 | 201 | -423 | Upgrade
|
| EBIT Margin | 9.39% | 6.11% | 6.57% | 12.02% | 10.40% | -32.34% | Upgrade
|
| Effective Tax Rate | - | - | 35.95% | 32.20% | 34.29% | - | Upgrade
|
| Advertising Expenses | - | 10 | 24 | 23 | 9 | 16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.