Midac Holdings Co., Ltd. (TYO:6564)
Japan
· Delayed Price · Currency is JPY 1,951.00
+117.00 (6.38%)
Mar 10, 2026, 1:51 PM JST
Midac Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 11,412 | 10,905 | 9,547 | 7,771 | 6,381 | 5,701 | Upgrade
|
| Revenue Growth (YoY) | 6.30% | 14.22% | 22.85% | 21.78% | 11.93% | 9.36% | Upgrade
|
| Cost of Revenue | 4,254 | 4,081 | 3,685 | 3,144 | 2,451 | 2,373 | Upgrade
|
| Gross Profit | 7,157 | 6,824 | 5,862 | 4,627 | 3,930 | 3,328 | Upgrade
|
| Selling, General & Admin | 2,535 | 1,917 | 1,967 | 1,550 | 1,332 | 1,114 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 267 | 254 | 240 | 254 | 250 | Upgrade
|
| Operating Expenses | 2,535 | 2,289 | 2,323 | 1,872 | 1,665 | 1,444 | Upgrade
|
| Operating Income | 4,622 | 4,535 | 3,539 | 2,755 | 2,265 | 1,884 | Upgrade
|
| Interest Expense | -136.66 | -114 | -88 | -80 | -68 | -55 | Upgrade
|
| Interest & Investment Income | 10.17 | 5 | 1 | - | 1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 12.83 | 10 | -59 | 8 | -19 | 9 | Upgrade
|
| EBT Excluding Unusual Items | 4,509 | 4,436 | 3,393 | 2,683 | 2,179 | 1,838 | Upgrade
|
| Gain (Loss) on Sale of Assets | 66.31 | 13 | -16 | 8 | 8 | 9 | Upgrade
|
| Pretax Income | 4,578 | 4,449 | 3,377 | 2,691 | 2,187 | 1,847 | Upgrade
|
| Income Tax Expense | 1,731 | 1,587 | 1,470 | 1,006 | 903 | 829 | Upgrade
|
| Net Income to Company | - | 2,862 | 1,907 | 1,685 | 1,284 | 1,018 | Upgrade
|
| Net Income | 2,847 | 2,862 | 1,907 | 1,685 | 1,284 | 1,018 | Upgrade
|
| Net Income to Common | 2,847 | 2,862 | 1,907 | 1,685 | 1,284 | 1,018 | Upgrade
|
| Net Income Growth | 5.60% | 50.08% | 13.18% | 31.23% | 26.13% | 28.05% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 27 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 27 | 26 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.06% | 0.22% | 3.01% | 1.04% | 5.62% | Upgrade
|
| EPS (Basic) | 102.89 | 103.48 | 68.99 | 61.09 | 47.96 | 38.42 | Upgrade
|
| EPS (Diluted) | 102.86 | 103.48 | 68.99 | 61.09 | 47.96 | 38.42 | Upgrade
|
| EPS Growth | 5.54% | 49.99% | 12.93% | 27.39% | 24.83% | 21.24% | Upgrade
|
| Free Cash Flow | - | 782 | 797 | 878 | -1,111 | -297 | Upgrade
|
| Free Cash Flow Per Share | - | 28.27 | 28.83 | 31.83 | -41.49 | -11.21 | Upgrade
|
| Dividend Per Share | 14.000 | 14.000 | 8.000 | 5.000 | 5.000 | 2.500 | Upgrade
|
| Dividend Growth | 75.00% | 75.00% | 60.00% | - | 100.00% | - | Upgrade
|
| Gross Margin | 62.72% | 62.58% | 61.40% | 59.54% | 61.59% | 58.38% | Upgrade
|
| Operating Margin | 40.51% | 41.59% | 37.07% | 35.45% | 35.50% | 33.05% | Upgrade
|
| Profit Margin | 24.95% | 26.25% | 19.98% | 21.68% | 20.12% | 17.86% | Upgrade
|
| Free Cash Flow Margin | - | 7.17% | 8.35% | 11.30% | -17.41% | -5.21% | Upgrade
|
| EBITDA | 5,640 | 5,513 | 4,467 | 3,559 | 2,932 | 2,513 | Upgrade
|
| EBITDA Margin | 49.42% | 50.56% | 46.79% | 45.80% | 45.95% | 44.08% | Upgrade
|
| D&A For EBITDA | 1,017 | 978 | 928 | 804 | 667 | 629 | Upgrade
|
| EBIT | 4,622 | 4,535 | 3,539 | 2,755 | 2,265 | 1,884 | Upgrade
|
| EBIT Margin | 40.51% | 41.59% | 37.07% | 35.45% | 35.50% | 33.05% | Upgrade
|
| Effective Tax Rate | 37.82% | 35.67% | 43.53% | 37.38% | 41.29% | 44.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.