Kyowa Corporation (TYO:6570)
1,297.00
-11.00 (-0.84%)
Mar 10, 2026, 1:31 PM JST
Kyowa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '18 Mar 31, 2018 | 2017 - 2013 |
| Revenue | 19,264 | 16,705 | 14,580 | 12,444 | 10,385 | 12,960 | Upgrade
|
| Revenue Growth (YoY) | 20.48% | 14.57% | 17.16% | 19.83% | -19.87% | 8.20% | Upgrade
|
| Cost of Revenue | 9,312 | 7,839 | 6,901 | 5,577 | 4,609 | 7,148 | Upgrade
|
| Gross Profit | 9,952 | 8,866 | 7,679 | 6,867 | 5,776 | 5,812 | Upgrade
|
| Selling, General & Admin | 8,138 | 7,304 | 6,390 | 5,980 | 5,339 | 5,292 | Upgrade
|
| Operating Expenses | 8,405 | 7,571 | 6,596 | 6,150 | 5,502 | 5,376 | Upgrade
|
| Operating Income | 1,547 | 1,295 | 1,083 | 717 | 274 | 436 | Upgrade
|
| Interest Expense | -47 | -33 | -25 | -26 | -26 | -36 | Upgrade
|
| Interest & Investment Income | 11 | 7 | 3 | 4 | 3 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | 22 | 19 | 49 | 16 | 32 | 44 | Upgrade
|
| EBT Excluding Unusual Items | 1,533 | 1,288 | 1,110 | 711 | 283 | 448 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -18 | - | - | Upgrade
|
| Asset Writedown | -117 | -117 | -57 | - | -57 | -45 | Upgrade
|
| Other Unusual Items | - | - | - | -1 | -12 | - | Upgrade
|
| Pretax Income | 1,416 | 1,171 | 1,053 | 692 | 214 | 403 | Upgrade
|
| Income Tax Expense | 336 | 254 | 407 | 260 | 86 | 155 | Upgrade
|
| Net Income to Company | - | 917 | 646 | 432 | 128 | 248 | Upgrade
|
| Net Income | 1,080 | 917 | 646 | 432 | 128 | 248 | Upgrade
|
| Net Income to Common | 1,080 | 917 | 646 | 432 | 128 | 248 | Upgrade
|
| Net Income Growth | 57.43% | 41.95% | 49.54% | 237.50% | -48.39% | -24.39% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.04% | 0.14% | 0.96% | 22.86% | 1.80% | Upgrade
|
| EPS (Basic) | 181.08 | 153.93 | 108.53 | 72.57 | 21.75 | 52.01 | Upgrade
|
| EPS (Diluted) | 180.37 | 153.23 | 108.12 | 72.41 | 21.75 | 52.01 | Upgrade
|
| EPS Growth | 57.25% | 41.72% | 49.32% | 232.88% | -58.17% | -24.97% | Upgrade
|
| Free Cash Flow | - | -103 | 265 | 497 | -134 | 483 | Upgrade
|
| Free Cash Flow Per Share | - | -17.21 | 44.29 | 83.17 | -22.64 | 100.26 | Upgrade
|
| Dividend Per Share | 10.000 | 20.000 | 20.000 | 17.500 | 17.500 | 17.000 | Upgrade
|
| Dividend Growth | -50.00% | - | 14.29% | - | 2.94% | 240.00% | Upgrade
|
| Gross Margin | 51.66% | 53.07% | 52.67% | 55.18% | 55.62% | 44.85% | Upgrade
|
| Operating Margin | 8.03% | 7.75% | 7.43% | 5.76% | 2.64% | 3.36% | Upgrade
|
| Profit Margin | 5.61% | 5.49% | 4.43% | 3.47% | 1.23% | 1.91% | Upgrade
|
| Free Cash Flow Margin | - | -0.62% | 1.82% | 3.99% | -1.29% | 3.73% | Upgrade
|
| EBITDA | 3,742 | 3,290 | 2,811 | 2,101 | 1,471 | 1,581 | Upgrade
|
| EBITDA Margin | 19.43% | 19.70% | 19.28% | 16.88% | 14.16% | 12.20% | Upgrade
|
| D&A For EBITDA | 2,195 | 1,995 | 1,728 | 1,384 | 1,197 | 1,145 | Upgrade
|
| EBIT | 1,547 | 1,295 | 1,083 | 717 | 274 | 436 | Upgrade
|
| EBIT Margin | 8.03% | 7.75% | 7.43% | 5.76% | 2.64% | 3.36% | Upgrade
|
| Effective Tax Rate | 23.73% | 21.69% | 38.65% | 37.57% | 40.19% | 38.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.