QD Laser Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Market Capitalization	34,080	12,654	22,713	20,530	22,870	46,274	Upgrade
Market Cap Growth	159.89%	-44.29%	10.63%	-10.23%	-50.58%	-	Upgrade
Enterprise Value	31,009	8,570	17,832	17,862	20,429	46,294	Upgrade
Last Close Price	816.00	303.00	544.00	551.00	640.00	1338.00	Upgrade
PS Ratio	24.94	9.67	18.21	17.71	20.77	51.70	Upgrade
PB Ratio	6.82	2.42	4.01	4.63	6.39	12.15	Upgrade
P/TBV Ratio	6.82	2.43	4.01	4.63	6.40	12.18	Upgrade
EV/Sales Ratio	22.70	6.55	14.30	15.41	18.56	51.73	Upgrade
Debt / Equity Ratio	-	-	0.00	0.00	0.03	0.10	Upgrade
Net Debt / Equity Ratio	-0.61	-0.72	-0.85	-0.80	-0.76	-0.75	Upgrade
Net Debt / EBITDA Ratio	12.96	10.79	9.49	7.29	3.08	4.89	Upgrade
Net Debt / FCF Ratio	-	5.57	8.40	6.73	3.57	3.30	Upgrade
Asset Turnover	0.25	0.23	0.23	0.26	0.25	0.24	Upgrade
Inventory Turnover	1.65	1.84	1.81	1.54	1.76	0.85	Upgrade
Quick Ratio	14.89	15.84	11.81	9.26	8.31	5.12	Upgrade
Current Ratio	17.51	17.79	12.98	10.59	9.74	6.30	Upgrade
Return on Equity (ROE)	-6.58%	-8.18%	-12.71%	-13.71%	-23.82%	-31.75%	Upgrade
Return on Assets (ROA)	-3.89%	-4.78%	-6.82%	-7.79%	-13.39%	-10.78%	Upgrade
Return on Capital Employed (ROCE)	-6.70%	-8.50%	-10.60%	-12.40%	-25.60%	-16.40%	Upgrade
Earnings Yield	-1.00%	-3.52%	-2.83%	-2.68%	-3.85%	-1.90%	Upgrade
FCF Yield	-	-5.33%	-2.53%	-2.58%	-3.32%	-1.87%	Upgrade
Buyback Yield / Dilution	-0.01%	-0.31%	-14.69%	-3.69%	-31.07%	-55.58%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.